NETSTREIT Corp. logo

NETSTREIT Corp.

NTST | NYSE
Chart Builder DCF Calculator
$17.76
+$0.24 (+1.37%)
Nov 2, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
21.86M 13.97M 10.95M 6.94M 186K -5.76M -11.35M -12M -4.61M 4.95M 6.46M 6.89M 7.74M 4.92M 7.72M 8.21M 7.49M 9.02M 4.38M 3.15M 5.28M -1K 2.22M
Depreciation & Amortization
101.4M 94.22M 89.92M 86.38M 84.17M 83.22M 80.25M 76.87M 73.6M 68.97M 66.27M 63.68M 60.54M 58.14M 54.04M 50.08M 45.87M 40.53M 35.86M 30.81M 26.38M 23M 19.04M
Stock-Based Compensation
6.85M 6.43M 6.2M 5.9M 5.39M 5.28M 5.29M 5.66M 5.92M 5.83M 5.55M 4.82M 4.67M 4.69M 4.74M 4.76M 4.73M 4.45M 4.19M 3.7M 2.62M 3.35M 2.31M
Other Working Capital
-2.35M -6.11M -5.47M 392K 3.47M 3.66M 4.97M -2.15M 1.34M -3.42M -6.05M 2.9M -6.99M -3.03M -6.55M -6.19M -823K -3.02M -1.44M -1.06M -1.07M -2.73M -3.83M
Other Non-Cash Items
5.3M 11.33M 10.86M 9.91M 15.52M 19.47M 21.44M 21.78M 14.52M 6.46M 4.78M 2.31M -2.61M -3.76M -6.97M -7.41M -6.63M -11.52M -7.47M -6.86M -10.09M -1.23M -4.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.77M -6.11M -4.2M 392K 3.47M 3.66M 4.97M -2.15M 1.34M -3.42M -6.05M 2.46M -6.89M -1.2M -3.04M -4.98M -474K -2.51M -797K 676K 2.06M -412K -3.12M
Operating Cash Flow
133.63M 119.84M 113.73M 109.51M 108.74M 105.87M 100.6M 90.16M 90.77M 82.78M 77M 80.16M 63.45M 62.79M 56.5M 50.65M 50.98M 39.97M 36.16M 31.48M 26.26M 24.71M 16.13M
Capital Expenditures
-749.76M -481.54M -239.45M -52K -35K -25K -11K -8K -20K -20K -43K -35K -636K -1.23M -613K -1.21M -1.28M -722K -1.33M -732K -817K -785K -816K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 120.04M 120.04M 120.04M 120.04M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-49.02M -39.87M -5.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -121.7M -121.7M -121.7M -121.7M n/a n/a n/a -81.25M -81.25M -81.25M
Sales Maturities Of Investments
97.41M 69.15M 26.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.66M 1.66M 1.66M 1.66M n/a n/a n/a 36.29M 36.29M 36.29M
Other Investing Acitivies
-163.88M -347.11M -394.6M -448.79M -352.97M -325.63M -383.97M -432.87M -425.58M -429.33M -446.7M -451.92M -432.27M -404.4M -436.45M -467.15M -538.08M -520.5M -472.49M -429.4M -271.4M -298.36M -331.72M
Investing Cash Flow
-865.25M -799.35M -612.23M -448.84M -353M -325.66M -383.98M -432.88M -425.6M -429.35M -446.74M -451.95M -432.9M -405.63M -437.07M -468.36M -539.35M -521.23M -473.81M -430.13M -317.17M -344.1M -377.45M
Debt Repayment
99.75M 471.25M 323.33M 235.84M 324.84M 203.84M 214.34M 258.85M 207.85M 241.85M 228.85M 116.86M 161.87M 68.89M 175.93M 248.95M 212.99M 237M 107M 64M 16.95M -54K 12.95M
Common Stock Repurchased
-2.07M -2.07M -2.04M -743K -916K -914K -1M -1.5M -1.53M -1.55M -1.4M -688K 69K -5K 3K n/a -735K -777K -777K -504K -455K -227K -227K
Dividend Paid
-84.37M -79.53M -75.24M -70.59M -69.75M -68.06M -65.91M -64.08M -60.94M -58.42M -55.5M -51.83M -48.84M -45.13M -42.65M -39.9M -37.76M -35.82M -34.31M -31.3M -27.99M -22.66M -14.49M
Other Financial Acitivies
-8.81M -8.29M -6.85M -13.37M -13.25M -6.89M -6.98M -960K -952K -3.47M -4.43M -4.02M -5.46M -7.28M -5.93M -6.12M -5.57M -1.92M -1.94M -1.73M -1.09M 1.16M -237K
Financial Cash Flow
720.61M 679.82M 495.35M 339.48M 268.84M 225.8M 275.25M 327.1M 355.65M 347.16M 385.48M 331.18M 361.2M 336.13M 382.48M 480.65M 476.92M 412.97M 428.62M 313.61M 181.55M 399.55M 225.16M
Net Cash Flow
-11.02M 307K -3.15M 147K 24.57M 6.01M -8.13M -15.61M 20.82M 586K 15.74M -40.61M -8.26M -6.71M 1.91M 62.94M -11.45M -68.29M -9.03M -85.04M -109.37M 80.16M -136.16M
Free Cash Flow
-616.13M -361.7M -125.72M 109.46M 108.7M 105.85M 100.59M 90.16M 90.75M 82.76M 76.96M 80.12M 62.82M 61.56M 55.89M 49.44M 49.7M 39.25M 34.84M 30.75M 25.44M 23.93M 15.31M
Adj. Free Cash Flow
-622.98M -368.13M -131.92M 103.56M 103.31M 100.56M 95.3M 84.5M 84.83M 76.93M 71.41M 75.3M 58.15M 56.87M 51.15M 44.68M 44.98M 34.8M 30.64M 27.04M 22.82M 20.58M 13M
Maintenance CapEx
-78.84M -50.27M -24.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.19M 1.19M 1.19M 1.19M n/a n/a n/a n/a n/a
Growth CapEx
-670.92M -431.27M -214.99M -52K -35K -25K -11K -8K -20K -20K -43K -35K -636K -1.23M -1.8M -2.4M -2.47M -1.91M -1.33M -732K -817K -785K -816K
Owner Earnings
54.79M 69.57M 89.27M 109.51M 108.74M 105.87M 100.6M 90.16M 90.77M 82.78M 77M 80.16M 63.45M 62.79M 57.69M 51.84M 52.17M 41.16M 36.16M 31.48M 26.26M 24.71M 16.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.