News Corporation logo

News Corporation

NWSA | NASDAQ
Chart Builder DCF Calculator
$29.90
+$0.78 (+2.68%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
662M 534M 526M 512M 506M 524M 507M 469M 383M 280M 275M 179M 187M 346M 391M 559M 760M 618M 593M 592M 372M -14M -1.13B -1.29B
Depreciation & Amortization
485M 477M 469M 464M 536M 608M 608M 535M 517M 503M 572M 706M 714M 719M 708M 702M 688M 681M 714M 713M 712M 696M 651M 646M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 92M 92M 92M 92M 59M 59M 59M 59M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-193M 83M n/a n/a n/a n/a n/a n/a n/a n/a 115M -140M -140M -140M -255M -231M -231M -397M -292M -61M -107M 59M -46M -46M
Other Non-Cash Items
920M 169M 219M 202M 191M 210M 183M 209M 287M 268M 192M 205M 175M 210M 237M 219M 65M 75M -7M -71M 50M 341M 1.52B 1.6B
Deferred Income Tax
41M 93M 89M 111M 107M 48M 43M 24M 23M 37M 49M 23M 6M -167M -187M -156M -125M -64M -42M -83M -100M 49M 5M 4M
Change in Working Capital
-608M -270M -221M -139M -206M -190M -180M -21M -113M 85M 55M -137M -82M -173M -123M -128M -93M -103M -74M -1M 203M 306M 27M -54M
Operating Cash Flow
1.5B 1B 1.08B 1.15B 1.13B 1.2B 1.16B 1.22B 1.1B 1.27B 1.24B 1.07B 1.09B 994M 1.09B 1.26B 1.35B 1.21B 1.18B 1.15B 1.24B 1.38B 1.07B 908M
Capital Expenditures
-426M -437M -430M -393M -407M -393M -392M -360M -389M -395M -436M -519M -499M -532M -506M -500M -499M -454M -427M -400M -390M -356M -374M -414M
Cash Acquisitions
-120M -159M -205M 27M 26M 67M 104M -58M -37M 25M 20M -69M -60M -426M -1.61B -1.57B -1.57B -2.06B -877M -919M -911M -151M -138M -50M
Purchase of Investments
-60M -83M -60M -30M -13M n/a n/a n/a -15M -15M -15M -15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
89M 114M 111M 49M 11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-23M 292M 279M 229M 230M -53M -56M -82M -82M -152M -84M n/a -15M -4M -46M -44M -5M 15M 39M 28M 9M 61M 43M 59M
Investing Cash Flow
-540M -273M -305M -118M -153M -379M -344M -500M -523M -537M -515M -603M -574M -962M -2.16B -2.11B -2.08B -2.5B -1.27B -1.29B -1.29B -446M -469M -405M
Debt Repayment
25M 22M -19M -116M -142M -151M -226M -110M -86M -77M -15M -74M -75M 285M 802M 848M 852M 1.61B 1.06B 949M 958M -225M -158M -205M
Common Stock Repurchased
-812M -492M -336M -204M -150M -148M -139M -126M -117M -130M -121M -145M -243M -250M -314M -306M -179M -125M -43M n/a n/a n/a n/a n/a
Dividend Paid
-204M -206M -197M -197M -185M -185M -179M -179M -172M -173M -170M -171M -174M -177M -178M -179M -175M -173M -169M -170M -163M -162M -157M -156M
Other Financial Acitivies
-639M -99M -77M -78M -86M -104M -108M -110M -68M -58M -27M -27M -9M -10M -20M -23M -94M -114M -123M -115M -96M -73M -48M -66M
Financial Cash Flow
-1.63B -775M -629M -595M -563M -588M -652M -525M -443M -438M -333M -417M -501M -152M 290M 340M 404M 1.2B 720M 664M 699M -460M -363M -427M
Net Cash Flow
-662M 76M 281M 496M 519M 228M 122M 249M 127M 284M 396M 71M 11M -206M -856M -642M -414M -109M 622M 561M 719M 586M 290M 98M
Free Cash Flow
1.07B 566M 652M 757M 727M 807M 769M 856M 708M 870M 799M 549M 593M 462M 579M 755M 855M 753M 757M 750M 847M 1.02B 697M 494M
Adj. Free Cash Flow
1.07B 566M 652M 757M 727M 807M 769M 856M 708M 778M 707M 457M 501M 403M 520M 696M 796M 753M 757M 750M 847M 1.02B 697M 494M
Maintenance CapEx
-243.14M -326.52M -370.62M -340.17M -369.41M -308.96M -312.73M -313.55M -335.77M -388.23M -429.23M -512.23M -499M -478.88M -407.06M -312.63M -208.63M -79.74M -78.16M -139.6M -232.6M -335.6M -374M -414M
Growth CapEx
-182.86M -110.48M -59.38M -52.83M -37.59M -84.04M -79.27M -46.45M -53.23M -6.77M -6.77M -6.77M n/a -53.12M -98.94M -187.37M -290.37M -374.26M -348.84M -260.4M -157.4M -20.4M n/a n/a
Owner Earnings
1.26B 676.48M 711.38M 809.83M 764.59M 891.04M 848.27M 902.45M 761.23M 876.77M 805.77M 555.77M 593M 515.12M 677.94M 942.37M 1.15B 1.13B 1.11B 1.01B 1B 1.04B 697M 494M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.