NextBoat Inc. logo

NextBoat Inc.

NXB | AMEX
Chart Builder DCF Calculator
$1.46
-$0.08 (-5.50%)
At close: Oct 30, 2026, 4:00 PM ET
$1.46
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-1.87M 991.68K 1.3M
Depreciation & Amortization
310.87K 255.24K 217.06K
Stock-Based Compensation
1.8M n/a n/a
Other Working Capital
2.04M -673.89K -5.51M
Other Non-Cash Items
84.11K 49.05K 43.23K
Deferred Income Tax
-132.91K n/a n/a
Change in Working Capital
-888.57K -8.4M -5.49M
Operating Cash Flow
-697.39K -7.11M -3.94M
Capital Expenditures
-749.89K -25.01K -536.4K
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a
Investing Cash Flow
-749.89K -25.01K -536.4K
Debt Repayment
360.27K 8.22M -1.19M
Common Stock Repurchased
-2.8M -736.29K -286.06K
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a
Financial Cash Flow
10.95M 8.41M 288.99K
Net Cash Flow
9.5M 1.27M -4.18M
Free Cash Flow
-1.45M -7.13M -4.47M
Adj. Free Cash Flow
-3.25M -7.13M -4.47M
Maintenance CapEx
-61.57K n/a -536.4K
Growth CapEx
-688.32K -25.01K n/a
Owner Earnings
-758.97K -7.11M -4.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.