bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • NEXTDC Limited logo

    NEXTDC Limited

    NXDCF | OTC
    Chart Builder DCF Calculator
    $4.21
    +$0.27 (+6.85%)
    At close: Oct 23, 2026, 2:39 PM ET
    $4.21
    $0.00 (-0.12%)
    After-hours: Nov 2, 2026, 4:00 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 264.72M Q4 2026
    Low 121.62M Q2 2021
    5Y CAGR +16.30%
    Fiscal Quarter
    Period Ending
    Q4 2026
    Jun 30, 2026
    Q2 2026
    Dec 31, 2025
    Q4 2025
    Jun 30, 2025
    Q2 2025
    Dec 31, 2024
    Q4 2024
    Jun 30, 2024
    Q2 2024
    Dec 31, 2023
    Q4 2023
    Jun 30, 2023
    Q2 2023
    Dec 31, 2022
    Q4 2022
    Jun 30, 2022
    Q2 2022
    Dec 31, 2021
    Q4 2021
    Jun 30, 2021
    Q2 2021
    Dec 31, 2020
    Revenue
    		264.72M 231.77M 221.69M 205.52M 178.69M 209.12M 202.69M 159.68M 146.53M 144.51M 124.44M 121.62M
    Cost of Revenue
    		258.57M 230.8M 208.65M 184.78M 62.48M 176.03M 167.49M 118.96M 110.3M 101.37M 95.22M 93.68M
    Gross Profit
    		6.15M 969K 13.05M 20.74M 116.21M 33.08M 35.19M 40.73M 36.23M 43.14M 29.22M 27.94M
    Operating Income
    		-20.65M -15.49M -8.45M 4.61M 64.54M 20.18M 20.49M 29.52M 23.53M 31.2M 18.9M 19.64M
    Interest Income
    		14.47M 5.45M 5.69M 27.82M 17.04M 15.61M 36.74M 31.28M 25.94M 24.77M 1.09M 2.84M
    Pretax Income
    		72.81M -44.31M -21.42M -37.25M -20.23M -12.71M -20.08M 1.11M -10.31M 10.53M -3.12M -17.54M
    Net Income
    		121.42M -39.35M -17.88M -42.67M -21.66M -22.49M -22.86M -2.78M -1.12M 10.26M -3.12M -17.54M
    Selling & General & Admin
    		26.81M 16.46M 73.33M 16.12M 35.74M 12.91M 14.71M 11.21M 12.71M 11.94M 10.32M 8.3M
    Research & Development
    		n/a n/a n/a n/a 15.93M n/a 8.29M n/a 3.96M n/a 4.15M n/a
    Other Expenses
    		n/a n/a -51.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		26.81M 16.46M 21.49M 16.12M 51.67M 12.91M 14.71M 11.21M 12.71M 11.94M 10.32M 8.3M
    Interest Expense
    		48.39M 33.28M 19.32M 64.47M 42.56M 49.41M 47.71M 31.28M 27.7M 21.57M 37.45M 26.13M
    Selling & Marketing Expenses
    		n/a n/a 974K 1.29M 911K 820K 1.16M 747K 1.02M 129K 433K 228K
    Cost & Expenses
    		285.38M 247.26M 230.14M 200.9M 114.15M 188.94M 182.2M 130.17M 123.01M 113.31M 105.54M 101.99M
    Income Tax Expense
    		-48.6M -4.96M -3.55M 5.42M 1.43M 6.41M 569K 1.83M -10.8M n/a n/a n/a
    Shares Outstanding (Basic)
    		653.05M 640.91M 641.28M 622.89M 545.36M 520.54M 468.19M 466.93M 466.14M 466.14M 465.27M 465.02M
    Shares Outstanding (Diluted)
    		661.85M 640.91M 641.28M 622.89M 545.36M 520.54M 468.19M 466.93M 466.14M 467.36M 465.27M 465.02M
    EPS (Basic)
    		0.19 -0.06 -0.03 -0.07 -0.04 -0.04 -0.05 -0.01 0 0.02 -0.01 -0.04
    EPS (Diluted)
    		0.18 -0.06 -0.03 -0.07 -0.04 -0.04 -0.05 -0.01 0 0.02 -0.01 -0.04
    EBITDA
    		118.07M 108.29M 109.43M 125.91M 114.22M 115.73M 99.45M 99.78M 79.28M 83.21M 64.97M 64.44M
    EBIT
    		-20.65M -15.49M -2.1M 29.03M 25.55M 36.71M 27.62M 33.73M 23.53M 32.1M 16.21M 19.35M
    Depreciation & Amortization
    		138.73M 123.78M 111.53M 96.88M 88.67M 79.03M 71.82M 66.05M 55.75M 51.1M 48.76M 45.3M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.