NexPoint Diversified Real Estate Trust logo

NexPoint Diversified Real Estate Trust

NXDT | NYSE
Chart Builder DCF Calculator
$3.90
-$0.06 (-1.52%)
Nov 2, 2026, 12:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-125.05M -46.73M -117.24M 46.59M 245.46M -120.77M
Depreciation & Amortization
17.74M 15.6M 13.94M -41.62M n/a n/a
Stock-Based Compensation
n/a 3.01M n/a n/a n/a n/a
Other Working Capital
14.79M 2.13M -24.39M 10.67M 405.01K -13.82M
Other Non-Cash Items
101.69M 14.04M 103.43M 53.67M -201.08M 454.62M
Deferred Income Tax
n/a 278K n/a n/a n/a n/a
Change in Working Capital
14.79M 2.13M -24.39M 11.41M -6.31M 8.04M
Operating Cash Flow
9.17M -11.67M -24.27M 70.05M 38.07M 341.9M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a 42.75M -3.99M n/a n/a n/a
Purchase of Investments
-2.47M -34.91M -10.47M -1.13B -1.13B n/a
Sales Maturities Of Investments
43.36M 2.44M 19.51M 1.05B 1.1B n/a
Other Investing Acitivies
-3.93M 15.69M 16.95M -14.42M n/a n/a
Investing Cash Flow
36.97M 25.97M 21.99M -77.59M -26.04M n/a
Debt Repayment
-49.52M -8.35M 25.79M -31.8M -2.5M -135.44M
Common Stock Repurchased
-2.41M -202K n/a -8M -105.07M -8.61M
Dividend Paid
-10.63M -9.56M -18.03M -23.18M -20.07M -53.44M
Other Financial Acitivies
-1.46M -463K -971K -32.22M 83.18M -156.13M
Financial Cash Flow
-43.63M -18.58M 6.8M -55.4M -44.39M -353.29M
Net Cash Flow
2.51M -4.27M 4.52M 238.66K -6.33M -11.35M
Free Cash Flow
9.17M -11.67M -24.27M 70.05M 38.07M 341.9M
Adj. Free Cash Flow
9.17M -14.68M -24.27M 70.05M 38.07M 341.9M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
9.17M -11.67M -24.27M 70.05M 38.07M 341.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.