Nexstar Media Group Inc.
NXST | NASDAQ
$173.77
+$2.33 (+1.36%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.96B | 5.11B | 4.95B | 5.15B | 5.32B | 5.36B | 5.41B | 5.22B | 4.99B | 4.96B | 4.93B | 5.12B | 5.25B | 5.26B | 5.21B | 4.97B | 4.86B | 4.74B | 4.65B | 4.78B | 4.74B | 4.52B |
Cost of Revenue | 3.33B | 2.8B | 2.62B | 2.42B | 2.23B | 2.22B | 2.22B | 2.2B | 2.18B | 2.16B | 2.15B | 2.11B | 2.09B | 2.05B | 2.01B | 1.97B | 1.94B | 1.9B | 1.86B | 1.83B | 1.77B | 1.72B |
Gross Profit | 3.63B | 2.31B | 2.33B | 2.73B | 3.09B | 3.13B | 3.19B | 3.02B | 2.81B | 2.8B | 2.78B | 3B | 3.16B | 3.2B | 3.21B | 3B | 2.92B | 2.84B | 2.79B | 2.95B | 2.97B | 2.8B |
Operating Income | 1.06B | 909M | 864M | 1.03B | 1.19B | 1.21B | 1.27B | 1.08B | 840M | 779M | 708M | 771M | 1.03B | 1.19B | 1.31B | 1.34B | 1.27B | 1.22B | 1.18B | 1.38B | 1.45B | 1.36B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 212M | 165M | 150M | 701M | 849M | 868M | 958M | 768M | 538M | 499M | 401M | 499.7M | 855.7M | 1.04B | 1.22B | 1.3B | 1.17B | 1.14B | 1.09B | 1.26B | 1.28B | 1.14B |
Net Income | 188M | 165M | 109M | 517M | 634M | 655M | 722M | 594M | 432M | 410M | 346M | 435.3M | 699.3M | 830.3M | 971.3M | 1.03B | 912.59M | 885.69M | 834.59M | 934.85M | 955.93M | 855.43M |
Selling & General & Admin | 935M | 740M | 997M | 1.06B | 1.07B | 1.07B | 1.09B | 1.11B | 1.11B | 1.1B | 1.1B | 1.14B | 1.11B | 1.12B | 1.1B | 1.05B | 1.05B | 1.03B | 1.02B | 1.02B | 986.33M | 937.07M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.64B | 664M | 471M | 646M | 835M | 846M | 829M | 832M | 862M | 916M | 976M | 1.09B | 1.02B | 897.9M | 791.9M | 598.34M | 597.64M | 593.04M | 586.34M | 552.46M | 536.13M | 506.23M |
Operating Expenses | 2.58B | 1.4B | 1.47B | 1.71B | 1.9B | 1.92B | 1.92B | 1.94B | 1.97B | 2.02B | 2.07B | 2.23B | 2.13B | 2.02B | 1.89B | 1.65B | 1.65B | 1.62B | 1.61B | 1.57B | 1.52B | 1.44B |
Interest Expense | 495M | 402M | 379M | 392M | 411M | 427M | 444M | 455M | 455M | 453M | 446M | 434.4M | 410.4M | 375.4M | 337.6M | 304.29M | 285.67M | 279.8M | 282.65M | 287.06M | 293.95M | 306.07M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 5.91B | 4.2B | 4.09B | 4.12B | 4.13B | 4.14B | 4.14B | 4.14B | 4.15B | 4.18B | 4.23B | 4.34B | 4.22B | 4.07B | 3.9B | 3.63B | 3.59B | 3.52B | 3.47B | 3.4B | 3.29B | 3.17B |
Income Tax Expense | 44M | 19M | 67M | 218M | 251M | 255M | 275M | 216M | 158M | 150M | 131M | 150.6M | 226.6M | 263.6M | 273.6M | 272.54M | 256.44M | 255.14M | 262.84M | 325.88M | 325.16M | 291.86M |
Shares Outstanding (Basic) | 30.62M | 30.37M | 30.33M | 30.36M | 30.38M | 30.53M | 30.98M | 32.02M | 32.82M | 33.45M | 33.87M | 34.93M | 35.79M | 36.72M | 37.52M | 38.77M | 40.2M | 40.95M | 40.99M | 41.68M | 42.6M | 43.3M |
Shares Outstanding (Diluted) | 30.91M | 31.17M | 30.33M | 30.7M | 30.72M | 30.93M | 31.45M | 32.44M | 33.29M | 34.02M | 34.24M | 35.37M | 36.31M | 37.45M | 38.32M | 39.56M | 40.9M | 42M | 42.68M | 43.48M | 44.4M | 45.4M |
EPS (Basic) | 5.64 | 5.04 | 3.05 | 16.36 | 20.02 | 20.52 | 22.36 | 18.08 | 12.96 | 12.05 | 9.82 | 11.84 | 18.57 | 21.54 | 24.67 | 25.69 | 22.31 | 21.36 | 19.85 | 21.73 | 21.90 | 19.40 |
EPS (Diluted) | 5.25 | 4.65 | 2.93 | 16.13 | 19.75 | 20.23 | 22.02 | 17.82 | 12.77 | 11.87 | 9.67 | 11.62 | 18.22 | 21.13 | 24.17 | 25.05 | 21.64 | 20.60 | 19.02 | 20.80 | 20.98 | 18.60 |
EBITDA | 1.81B | 1.71B | 1.69B | 2.28B | 2.07B | 2.12B | 2.21B | 2.02B | 1.82B | 1.83B | 1.79B | 1.9B | 2.15B | 2.19B | 2.22B | 2.19B | 2.04B | 2.01B | 1.96B | 2.12B | 2.14B | 2.01B |
EBIT | 707M | 567M | 529M | 1.09B | 1.26B | 1.3B | 1.4B | 1.22B | 993M | 952M | 847M | 934.1M | 1.27B | 1.42B | 1.56B | 1.6B | 1.45B | 1.42B | 1.38B | 1.54B | 1.57B | 1.45B |
Depreciation & Amortization | 1.11B | 1.15B | 1.16B | 1.18B | 812M | 823M | 808M | 798M | 828M | 882M | 941M | 962M | 885M | 766M | 662M | 583.17M | 587.07M | 589.37M | 588.47M | 579.13M | 570.07M | 565.79M |
Add to Watchlist
Select watchlists to add or remove NXST