Nextpower Inc. logo

Nextpower Inc.

NXT | NASDAQ
Chart Builder DCF Calculator
$92.58
+$13.25 (+16.70%)
Nov 2, 2026, 11:43 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Oct 2, 2026
Q1 2027
Jul 3, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 26, 2025
Q1 2026
Jun 27, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 27, 2024
Q1 2025
Jun 28, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Oct 1, 2021
Q1 2022
Jul 2, 2021
Net Income
165.45M 165.36M 150.6M 131.24M 146.86M 157.18M 156.79M 117.37M 115.39M 121.7M 205.16M 127.96M 81.41M 63.65M 27.53M 42.59M 27.09M 24.13M 5.79M 12.55M 15.9M 16.67M
Depreciation & Amortization
14.92M 8.77M 9.02M 8.44M 7.36M 5.79M 5.11M 4.42M 2.94M 941K 1.23M 1.12M 974K 1.05M 1.03M 949K 1.38M 1.27M 1.26M 1.18M 4.29M 4.43M
Stock-Based Compensation
n/a n/a n/a n/a 31.65M 22.31M 40.11M n/a 29.89M 21.9M 16.89M 13.04M 18.22M 8.64M n/a 940K 845K 1.01M 826K 842K 839K 541K
Other Working Capital
-22.27M -53.06M 7.34M -16.39M 32.66M -81.65M -129.96M 22.05M 33.58M -4.89M -134.09M -64.28M -55.47M 161.08M -54.25M -23.61M 21.2M -22.61M 181.43M -88.28M -17.97M -54.5M
Other Non-Cash Items
n/a n/a n/a 1.99M -31.65M -22.31M 224.66M n/a -28.01M -18.81M 60.29M 88.8M 44.1M 45.31M 60.98M 1.9M -845K -1.01M 48.13M -842K -839K -541K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.99M -101.84M -62.32M -53.95M n/a -2.84M n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.27M -53.06M 7.34M -16.39M 32.66M -81.65M -189.35M 22.05M 33.58M -4.89M -134.09M -64.28M -55.47M 161.08M -54.25M -23.61M 21.2M -22.61M -97.38M -88.28M -17.97M -54.5M
Operating Cash Flow
158.1M 121.06M 166.96M 125.27M 186.88M 81.32M 237.33M 143.84M 153.78M 120.85M 111.49M 64.8M 26.91M 225.77M 35.29M 19.92M 49.67M 2.79M -41.37M -74.56M 2.22M -33.41M
Capital Expenditures
-23.13M -15.9M -13.35M -4.73M -15.47M -11.26M -10.08M -8.94M -12.01M -2.89M -2.81M -2.44M -712K -694K -530K -1.32M -908K -427K -794K -1.68M -2.57M -868K
Cash Acquisitions
-132.46M n/a 6.95M -8.32M -28.98M -86.81M -7.5M n/a -34.51M -110.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -12.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2M -6M -5.52M -2.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24K n/a n/a n/a n/a 167K
Investing Cash Flow
-157.58M -21.9M -24.09M -15.8M -44.45M -98.07M -17.58M -8.94M -46.52M -113.06M -2.81M -2.44M -712K -694K -530K -1.32M -884K -427K -794K -1.68M -2.57M -701K
Debt Repayment
n/a n/a n/a -1.99M -1.99M n/a -147.19M -938K -938K -937K 2.81M -2.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-162.07M n/a -395K n/a n/a n/a n/a n/a n/a n/a 552.01M n/a -552.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-29.28M -6.25M -125K -197K -38.5M -5.95M n/a -2.3M -16.32M -9.03M -5.26M -64.65M -8.36M n/a -4.83M -2.73M 4.3M -309K 6.22M 11.55M -61.19M 34.77M
Financial Cash Flow
-184.53M 19.76M -520K -2.19M -40.49M -5.95M -147.19M -3.24M -17.26M -9.97M -2.45M -67.46M -8.36M n/a -4.83M -2.73M 4.3M -309K 6.22M 11.55M -61.19M 34.77M
Net Cash Flow
-184.01M 118.92M 142.35M 107.28M 101.94M -22.7M 72.56M 131.66M 90.01M -2.18M 106.24M -5.1M 17.84M 225.07M 29.93M 15.87M 53.08M 2.06M -35.95M -64.69M -61.54M 663K
Free Cash Flow
134.98M 105.16M 153.61M 120.54M 171.41M 70.07M 227.25M 134.9M 141.77M 117.96M 108.68M 62.36M 26.2M 225.07M 34.76M 18.6M 48.76M 2.37M -42.17M -76.24M -351K -34.28M
Adj. Free Cash Flow
134.98M 105.16M 153.61M 120.54M 139.75M 47.76M 187.13M 134.9M 111.89M 96.06M 91.79M 49.32M 7.98M 216.43M 34.76M 17.66M 47.91M 1.36M -42.99M -77.08M -1.19M -34.82M
Maintenance CapEx
-14.92M -8.77M -13.35M -1.15M -11.27M -9.01M -7.6M -8.94M -11.19M n/a -1.26M -1.04M n/a -150.65K -78.94K -309.12K -170.74K -72.52K -8.39K -1.49M -2.29M -604.55K
Growth CapEx
-8.2M -7.13M n/a -3.58M -4.2M -2.25M -2.48M n/a -821.85K -2.89M -1.55M -1.4M -712K -543.35K -451.06K -1.01M -737.26K -354.49K -785.61K -190.77K -284.85K -263.45K
Owner Earnings
143.18M 112.29M 153.61M 124.12M 175.6M 72.31M 229.73M 134.9M 142.59M 120.85M 110.24M 63.76M 26.91M 225.62M 35.21M 19.61M 49.5M 2.72M -41.38M -76.05M -66.15K -34.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.