Nexentis Technologies Inc. logo

Nexentis Technologies Inc.

NXTS | NASDAQ
Chart Builder DCF Calculator
$0.55
-$0.04 (-6.03%)
Nov 2, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-16.85M -10.26M -4.03M -6.69M -9.27M -5.48M -5.06M -5.42M -5.63M -5.58M -6.52M -6.18M -5.58M -6.12M -5.74M -5.91M -5.43M -5.66M -4.82M -3.48M -2.62M -1.72M
Depreciation & Amortization
275K 171K 71K 11.04K 13.04K 15.92K 18.04K 15K 22.35K 28.28K 35.56K 35.56K 40.1K 46.78K 52.16K 74.35K 75.12K 66.1K 57.2K 37.75K 36.62K 35.01K
Stock-Based Compensation
109K 109K 109K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
513.4K -239.04K -86.05K 545.57K 830.57K 346.11K 91.17K 83.65K -117.79K 115.87K 320.18K 303.97K 210.24K -146.96K -71.64K -24.84K -351.53K -373.32K -367.31K -614.74K -208.54K 190.55K
Other Non-Cash Items
11.27M 5.65M 23.45K 2.99M 5.59M 1.97M 1.45M 1.62M 2.34M 2.24M 3.09M 2.69M 1.33M 1.62M 1.04M 811.38K 749.97K 459.07K 619.68K 681.55K 646.99K 967.78K
Deferred Income Tax
-48.21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
664.28K -196.92K -82.92K 766.98K 918.12K 275.6K 168.4K -62.35K -262.66K 285.03K 276.6K 362.19K -6.97K -470.39K -260.01K 11.88K -176.61K -70.22K -53.19K -626.65K -129.59K 45.05K
Operating Cash Flow
-4.58M -4.52M -3.91M -2.92M -2.74M -3.22M -3.42M -3.85M -3.53M -3.02M -3.12M -3.09M -4.21M -4.93M -4.91M -5.01M -4.78M -5.2M -4.2M -3.38M -2.07M -672.05K
Capital Expenditures
-87.85K -85K -578K -1.05M -564K 447.8K 2.02M 2.02M 2.02M 1.01M 1 -3.61K -23.4K -31.9K -49.77K -100.07K -95.74K -87.24K -69.38K -15.46K 1 1
Cash Acquisitions
-1.93M -1.95M -1.74M -23.12K -22.22K -113 -113 -81.21 1.11M 21.99K 21.99K 22.07K -1.08M n/a n/a n/a n/a n/a n/a 1.06K 1.06K 1.06K
Purchase of Investments
-316.56K -132.75K -1.14M -2.83M -2.84M -3.06M -1.89M -196.88K -1.65M -1.49M -1.49M -1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 74.71 2.54K 5.02K
Other Investing Acitivies
-405.46K -907.87K -907.87K 344.7K -502.25K 158 158 -1.17M n/a n/a n/a -11.79K -11.03K -1.52K 1 4.85K -8.75K -18.26K -15.4K -18.38K -5.6K -8.74K
Investing Cash Flow
-2.26M -2.59M -3.32M -2.5M -3.36M -3.06M -1.89M -1.36M -542.95K -1.47M -1.47M -1.49M -1.12M -33.42K -49.77K -95.22K -104.49K -105.5K -84.78K -32.7K -1.99K -2.66K
Debt Repayment
-151.95K -116.64K 1.44M 1.37M -535.84K 768.72K -88.28K 42.87K 1.12M n/a n/a -2.37K -4.2K -6.06K -8.08K -3.1K -1.95K -1.51K 272.53K 375.04K 503.42K 502.84K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.79M 3.71M 816K 584.76K 584.76K 544.81K 584.76K 3.35M 3.35M 3.39M 3.35M n/a n/a n/a n/a -19.5K -33.49K -36.73K -39.91K -34.95K -31.29K -34.98K
Financial Cash Flow
11.58M 8.89M 9.23M 8.92M 4.81M 5.54M 3.05M 5.94M 5.54M 3.39M 3.35M -30.33K 3.95M 3.94M 3.94M 4.14M 199.54K 10.78M 10.98M 10.93M 11.33M 846.94K
Net Cash Flow
2.44M -468K 1.8M 3.3M -1.33M -766.21K -2.27M 792.15K 1.47M -1.13M -1.27M -4.76M -1.41M -1.06M -1.06M -1.09M -4.9M 5.31M 6.54M 7.48M 9.25M 174.64K
Free Cash Flow
-4.67M -4.61M -4.49M -3.96M -3.31M -2.77M -1.4M -1.83M -1.51M -2.01M -3.12M -3.1M -4.24M -4.96M -4.96M -5.11M -4.88M -5.29M -4.27M -3.4M -2.07M -672.05K
Adj. Free Cash Flow
-4.78M -4.72M -4.6M -3.96M -3.31M -2.77M -1.4M -1.83M -1.51M -2.01M -3.12M -3.1M -4.24M -4.96M -4.96M -5.11M -4.88M -5.29M -4.27M -3.4M -2.07M -672.05K
Maintenance CapEx
-87.85K -85K -566.73K -1.03M -552.72K 459.08K 2.02M 2.02M 2.02M 1.01M 6 10 -19.78K -28.28K -46.15K -91.69K -71.91K -63.4K -45.53K 6 6 3
Growth CapEx
n/a n/a -11.27K -11.28K -11.28K -11.28K -6 -3 n/a -4 -5 -3.62K -3.62K -3.62K -3.62K -8.38K -23.84K -23.84K -23.84K -15.46K -5 -2
Owner Earnings
-4.67M -4.61M -4.48M -3.95M -3.3M -2.76M -1.4M -1.83M -1.51M -2.01M -3.12M -3.09M -4.23M -4.95M -4.95M -5.1M -4.86M -5.27M -4.24M -3.38M -2.07M -672.05K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.