OBIC Co.Ltd. logo

OBIC Co.Ltd.

OBIIF | OTC
Chart Builder DCF Calculator
$39.03
-$0.20 (-0.51%)
Nov 2, 2026, 11:33 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
21.69B 22.7B 18.58B 19.31B 17.79B 19.51B 15.6B 16.96B 15.28B 16.78B 14.46B 15.15B 19.26B 14.66B 12.29B 12.92B 11.77B 13.13B 11.09B 11.14B 10.49B 10.79B
Depreciation & Amortization
709M 683M 763M 706M 618M 608M 851M 638M 605M 593M 653M 633M 625M 621M 674M 602M 639M 596M 658M 627M 596M 548M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.49B 3.18B 1.27B -114M -3.39B 3.09B 1.84B -289M -3.17B 2.06B 1.54B -1.62B -1.04B 1.94B 667M 464M -2.29B 935M -648M 114M -2.64B 154M
Other Non-Cash Items
4.92B -9.93B 4.23B -5.43B 4.62B -8.29B 4.43B -4.79B 4.83B -7.42B 3.04B -4.59B -1.31B -7.24B 3.45B -2.58B 3.96B -2.95B 2.95B -3.27B 3.13B -5.87B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.16B 1.4B 737M 1.58B -3.83B 2.24B 289M 264M -3.59B 1.48B 221M -638M -1.64B 1.91B 1.11B 594M -3.09B -147M -1.18B 868M -3.1B -492M
Operating Cash Flow
23.16B 14.85B 24.31B 16.17B 19.2B 14.08B 21.17B 13.07B 17.13B 11.43B 18.38B 10.56B 16.94B 9.96B 17.52B 11.53B 13.28B 10.63B 13.52B 9.36B 11.12B 4.97B
Capital Expenditures
-595M -172M -571M -350M -860M -438M -30M -124M -1.17B -749M -211M -2.3B -734M -492M -273M -100M -391M -355M -207M -188M -748M -677M
Cash Acquisitions
n/a n/a n/a n/a n/a 5M -3.41B n/a n/a n/a n/a n/a n/a 220M 2M n/a n/a n/a 2M n/a 236M 1M
Purchase of Investments
-1.65B -2M -1.56B -2.75B -1M -2M 3.41B -2M -3.41B -1M n/a -1M n/a -2.72B -9.53B n/a -1M -1M -42.16B n/a -1M n/a
Sales Maturities Of Investments
2.51B 2.61B 1.31B 3M 1.42B 2.04B n/a n/a n/a 1.73B 1.97B n/a 6M 2.04B n/a n/a 11.87B n/a n/a n/a 9M n/a
Other Investing Acitivies
41M -1M 49M -112M -130M n/a 68M -137M -113M 10M -32M 1M -9M 69M -4M n/a 110M -1M 32M -36M -57M -171M
Investing Cash Flow
257M 2.42B -837M -3.21B 422M 1.6B 36M -264M -4.69B 985M 1.73B -2.31B -728M -896M -9.82B -102M 11.57B -367M -42.36B -237M -572M -880M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-11.28B -10B -13.99B -17.42B n/a n/a n/a -4M -2M n/a -15.76B n/a n/a n/a -1M n/a n/a n/a n/a n/a -5.42B n/a
Dividend Paid
n/a -20.37B n/a -16.28B n/a -16.72B n/a -14.08B n/a -14.96B n/a -11.53B n/a -12.42B n/a -9.75B n/a -10.86B n/a -8.2B n/a -9.34B
Other Financial Acitivies
n/a -1M n/a -1M n/a n/a n/a 1M n/a -1M n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a -1M n/a
Financial Cash Flow
-11.28B -30.37B -13.99B -33.7B n/a -16.72B n/a -14.08B -2M -14.96B -15.76B -11.53B n/a -12.42B -1M -9.76B n/a -10.86B n/a -8.2B -5.42B -9.34B
Net Cash Flow
12.13B -13.1B 9.48B -20.74B 19.62B -1.04B 21.21B -1.27B 12.44B -2.55B 4.35B -3.28B 16.21B -3.36B 7.7B 1.68B 24.85B -605M -28.85B 924M 5.12B -5.25B
Free Cash Flow
22.56B 14.68B 23.74B 15.82B 18.34B 13.64B 21.14B 12.95B 15.97B 10.68B 18.17B 8.26B 16.21B 9.46B 17.25B 11.43B 12.89B 10.27B 13.31B 9.18B 10.37B 4.3B
Adj. Free Cash Flow
22.56B 14.68B 23.74B 15.82B 18.34B 13.64B 21.14B 12.95B 15.97B 10.68B 18.17B 8.26B 16.21B 9.46B 17.25B 11.43B 12.89B 10.27B 13.31B 9.18B 10.37B 4.3B
Maintenance CapEx
-595M -172M n/a n/a n/a n/a n/a n/a n/a n/a n/a -597.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a -65.07M
Growth CapEx
n/a n/a -571M -350M -860M -438M -30M -124M -1.17B -749M -211M -1.7B -734M -492M -273M -100M -391M -355M -207M -188M -748M -611.93M
Owner Earnings
22.56B 14.68B 24.31B 16.17B 19.2B 14.08B 21.17B 13.07B 17.13B 11.43B 18.38B 9.96B 16.94B 9.96B 17.52B 11.53B 13.28B 10.63B 13.52B 9.36B 11.12B 4.91B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.