OBIC Co.Ltd. logo

OBIC Co.Ltd.

OBIIF | OTC
Chart Builder DCF Calculator
$39.03
-$0.20 (-0.51%)
Nov 2, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
82.27B 78.38B 75.19B 72.22B 69.87B 67.36B 64.62B 63.48B 61.67B 65.65B 63.54B 61.37B 59.14B 51.65B 50.12B 48.91B 47.13B 45.84B 43.5B 41.76B 40.17B 42.74B
Depreciation & Amortization
2.86B 2.77B 2.7B 2.78B 2.72B 2.7B 2.69B 2.49B 2.48B 2.5B 2.53B 2.55B 2.52B 2.54B 2.51B 2.5B 2.52B 2.48B 2.43B 2.39B 2.33B 2.28B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
841M 943M 857M 1.42B 1.25B 1.47B 445M 143M -1.19B 939M 821M -50M 2.04B 781M -226M -1.54B -1.89B -2.24B -3.02B -1.41B -1.8B 214M
Other Non-Cash Items
-6.21B -6.51B -4.87B -4.67B -4.03B -3.82B -2.96B -4.34B -4.14B -10.28B -10.09B -9.69B -7.69B -2.42B 1.87B 1.37B 689M -134M -3.05B -3.44B -2.04B -6.02B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-436M -113M 726M 278M -1.04B -792M -1.56B -1.62B -2.53B -574M -144M 745M 1.98B 524M -1.53B -3.82B -3.55B -3.56B -3.9B -1.6B -2.22B -95M
Operating Cash Flow
78.48B 74.52B 73.75B 70.61B 67.51B 65.44B 62.79B 60B 57.49B 57.3B 55.83B 54.98B 55.95B 52.29B 52.96B 48.96B 46.79B 44.62B 38.97B 39.12B 38.24B 38.9B
Capital Expenditures
-1.69B -1.95B -2.22B -1.68B -1.45B -1.76B -2.07B -2.25B -4.42B -3.99B -3.74B -3.8B -1.6B -1.26B -1.12B -1.05B -1.14B -1.5B -1.82B -1.71B -1.67B -1.32B
Cash Acquisitions
n/a n/a 5M -3.4B -3.4B -3.4B -3.41B n/a n/a n/a 220M 222M 222M 222M 2M 2M 2M 238M 239M 237M 237M 1M
Purchase of Investments
-5.97B -4.32B -4.32B 655M 3.4B -5M -4M -3.41B -3.41B -2M -2.73B -12.25B -12.25B -12.25B -9.53B -42.16B -42.16B -42.16B -42.16B -5.11B -5.11B -6.15B
Sales Maturities Of Investments
6.42B 5.33B 4.77B 3.46B 3.46B 2.04B 1.73B 3.71B 3.71B 3.71B 4.02B 2.05B 2.05B 13.91B 11.87B 11.87B 11.87B 9M 9M 16M 16M 7M
Other Investing Acitivies
-23M -194M -193M -174M -199M -182M -172M -272M -134M -30M 29M 57M 56M 175M 105M 141M 105M -62M -232M -565M -507M -300M
Investing Cash Flow
-1.37B -1.21B -2.02B -1.15B 1.8B -3.32B -3.93B -2.24B -4.29B -325M -2.21B -13.75B -11.54B 753M 1.28B -31.27B -31.4B -43.54B -44.05B -7.19B -7.08B -7.8B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-52.69B -41.41B -31.41B -17.42B -4M -6M -6M -15.76B -15.76B -15.76B -15.76B -1M -1M -1M -1M n/a n/a -5.42B -5.42B -5.42B -5.42B n/a
Dividend Paid
-36.64B -36.64B -32.99B -32.99B -30.79B -30.79B -29.03B -29.03B -26.48B -26.48B -23.94B -23.94B -22.17B -22.17B -20.62B -20.62B -19.07B -19.07B -17.54B -17.54B -16.46B -16.46B
Other Financial Acitivies
-2M -2M -1M -1M 1M 1M n/a n/a -1M -1M n/a n/a -1M -1M -1M -1M n/a -1M -1M -1M -1M n/a
Financial Cash Flow
-89.34B -78.06B -64.4B -50.41B -30.8B -30.8B -29.04B -44.8B -42.25B -42.24B -39.7B -23.95B -22.17B -22.17B -20.62B -20.62B -19.07B -24.49B -22.97B -22.97B -21.88B -16.46B
Net Cash Flow
-12.23B -4.74B 7.32B 19.05B 38.51B 31.33B 29.82B 12.97B 10.96B 14.73B 13.92B 17.28B 22.23B 30.87B 33.62B -2.93B -3.68B -23.41B -28.05B 8.96B 9.28B 14.65B
Free Cash Flow
76.8B 72.57B 71.53B 68.93B 66.06B 63.69B 60.73B 57.75B 53.07B 53.31B 52.1B 51.18B 54.35B 51.03B 51.84B 47.9B 45.65B 43.13B 37.15B 37.41B 36.56B 37.58B
Adj. Free Cash Flow
76.8B 72.57B 71.53B 68.93B 66.06B 63.69B 60.73B 57.75B 53.07B 53.31B 52.1B 51.18B 54.35B 51.03B 51.84B 47.9B 45.65B 43.13B 37.15B 37.41B 36.56B 37.58B
Maintenance CapEx
-767M -172M n/a n/a n/a n/a n/a n/a -597.1M -597.1M -597.1M -597.1M n/a n/a n/a n/a n/a n/a -65.07M -65.07M -65.07M -293.96M
Growth CapEx
-921M -1.78B -2.22B -1.68B -1.45B -1.76B -2.07B -2.25B -3.83B -3.4B -3.14B -3.2B -1.6B -1.26B -1.12B -1.05B -1.14B -1.5B -1.75B -1.64B -1.61B -1.02B
Owner Earnings
77.72B 74.35B 73.75B 70.61B 67.51B 65.44B 62.79B 60B 56.89B 56.7B 55.23B 54.38B 55.95B 52.29B 52.96B 48.96B 46.79B 44.62B 38.91B 39.05B 38.17B 38.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.