Ocado Group logo

Ocado Group

OCDGF | OTC
Chart Builder DCF Calculator
$4.40
$0.00 (0.00%)
Nov 2, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q2 2026
May 31, 2026
Q4 2025
Nov 30, 2025
Q2 2025
Jun 1, 2025
Q4 2024
Nov 30, 2024
Q2 2024
May 31, 2024
Q4 2023
Nov 30, 2023
Q2 2023
May 31, 2023
Q4 2022
Nov 30, 2022
Q2 2022
May 31, 2022
Q4 2021
Nov 30, 2021
Q2 2021
May 31, 2021
Net Income
-249.3M -382.1M -365.4M -322M -202.4M -314M -476.7M -455.5M -357.9M -223.2M -146.4M
Depreciation & Amortization
474.3M 372.8M 387.6M 397.7M 376.2M 383.3M 369.2M 335.1M 281.4M 228M 191.3M
Stock-Based Compensation
n/a n/a 17.3M 17.3M 19.6M 35.7M 16.1M n/a n/a 16.3M 51M
Other Working Capital
147.5M 178.4M 41.1M 22.1M 46.3M 47.9M 59.1M 78.7M 92.9M 107.1M 95.3M
Other Non-Cash Items
65.6M 147.7M 214.8M 151.4M 340.8M 738.6M 461.2M 35.2M -32M 254.8M 582.5M
Deferred Income Tax
n/a n/a n/a n/a -374.8M -782.4M -407.6M n/a n/a -255.7M -522.3M
Change in Working Capital
129M 232.8M 100.6M 39.5M 51.9M 67.8M 58.7M 110.7M 13.6M -27.5M 6.6M
Operating Cash Flow
419.6M 371.2M 354.9M 283.9M 211.3M 129M 20.9M 25.5M -94.9M -7.3M 162.7M
Capital Expenditures
-197.5M -218.7M -365.7M -399.4M -368.1M -536.4M -631.8M -648.8M -633.7M -625.1M -556.9M
Cash Acquisitions
n/a n/a n/a 18.6M 7.2M -2M 3.9M -5.5M 6.5M -190.1M -196.4M
Purchase of Investments
n/a n/a n/a n/a n/a -10M -10.6M -600K -11.7M -23.9M -19.4M
Sales Maturities Of Investments
41.4M 34.3M 5.4M n/a n/a 76.4M 76.4M n/a 370M 370M n/a
Other Investing Acitivies
100K -68.1M -122.4M -53.2M 2.5M -74M -23.5M 57M -363M 2M 125M
Investing Cash Flow
-276.1M -412.2M -369.6M -325.1M -452.1M -546.9M -641.6M -735M -779.5M -532.7M -647.7M
Debt Repayment
-98M 55.1M 97.3M 200K 50M 22M -27.8M n/a 266.6M 244.4M -22.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.9M -42.9M -32.6M -25.6M -63.3M -34.7M 3.8M -20.2M -15.6M 27.5M 334.9M
Financial Cash Flow
-119.4M 14.8M 65.5M -24.3M -10.9M -10.1M 542.8M 547.1M 261.3M 282.5M 961.8M
Net Cash Flow
18.8M -6.6M 67.7M -69.7M -261.9M -443.2M -74.2M -140.6M -575.1M -238.2M 357.5M
Free Cash Flow
222.1M 152.5M -10.8M -115.5M -156.8M -407.4M -610.9M -623.3M -728.6M -632.4M -394.2M
Adj. Free Cash Flow
222.1M 152.5M -28.1M -132.8M -176.4M -443.1M -627M -623.3M -728.6M -648.7M -445.2M
Maintenance CapEx
-431.3M -365.7M -487.6M -622.51M -646.08M -951.88M -1.16B -1.13B -940.98M -748.51M -528.74M
Growth CapEx
-131.9M -252.4M -246.2M -313.29M -353.82M -233.32M -107.62M -147.38M -249.62M -328.39M -352.86M
Owner Earnings
343.2M 289.4M 78.6M -209.61M -413.88M -797.38M -1.23B -1.11B -873.18M -518.01M -126.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.