Ocular Therapeutix Inc. logo

Ocular Therapeutix Inc.

OCUL | NASDAQ
Chart Builder DCF Calculator
$6.75
-$0.22 (-3.16%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-301.45M -290.5M -265.94M -249.67M -216.75M -192.71M -193.51M -174.34M -138.36M -115.27M -80.74M -67.06M -90.73M -88.81M -71.04M -59.35M -32.5M -22.22M -6.55M -88.32M -102.92M -131M
Depreciation & Amortization
5.45M 4.63M 4.32M 4.03M 3.92M 3.85M 3.79M 3.79M 3.72M 3.42M 2.98M 2.52M 2.14M 2.04M 2.11M 2.19M 2.27M 2.33M 2.42M 2.52M 2.59M 2.69M
Stock-Based Compensation
53.28M 48.31M 43.18M 39.02M 33.97M 35.59M 33.11M 30.24M 28.11M 21.23M 17.83M 17.73M 17.46M 17.33M 16.96M 16.57M 16.09M 16.1M 14.98M 13.24M 11.42M 8.95M
Other Working Capital
-3.03M -90K 7.38M 11.71M 4.26M 9.68M -2.97M -11.07M -7.12M -13.44M -2.81M 2.7M 2.36M 1.21M 2.88M 2.16M 3.63M 3.02M 4.24M 15.02M 14M 13.95M
Other Non-Cash Items
6.85M 8.22M 5.84M 5.89M -2.77M -492K 32.16M 40.24M 22.68M 20.33M -6.95M -18.99M 7.39M 4.57M -8.99M -19.67M -44.7M -55.38M -48.48M -32.66M -12.63M 727K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.13M -1.13M -1.13M -1.13M n/a n/a n/a n/a n/a -25.02M 44.53M 44.53M 61.54M
Change in Working Capital
-2.37M 3.14M 7.71M 10.67M 5.73M 8.31M -10.23M -17.64M -10.21M -17.92M -7.41M -2.99M -5.3M 3.9M 1.35M 2.45M 1.23M -7.63M -2.9M 4.04M -316K 5.04M
Operating Cash Flow
-238.24M -226.21M -204.88M -190.06M -175.9M -145.46M -134.68M -117.7M -94.06M -89.33M -75.42M -69.92M -70.18M -60.98M -59.6M -57.8M -57.61M -66.79M -65.55M -56.64M -57.32M -52.06M
Capital Expenditures
-16.86M -14.74M -12.01M -9.37M -3.47M -2.97M -1.29M -1.55M -1.72M -2.96M -6.09M -7.78M -8.31M -6.82M -3.72M -2.2M -1.68M -1.31M -1.19M -816K -754K -750K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 130K 130K 130K 130K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-16.86M -14.61M -11.88M -9.24M -3.34M -2.97M -1.29M -1.55M -1.72M -2.96M -6.09M -7.78M -8.31M -6.82M -3.72M -2.2M -1.68M -1.31M -1.19M -816K -754K -750K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -26.13M -26.13M -26.13M -26.13M n/a n/a n/a n/a n/a 1.64M -445K -445K -445K -2.08M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -275K -275K -275K -275K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 4.18M 8.17M 12.35M 14.05M 14.74M 11.19M 89.49M 88.61M 83.81M 83.83M 1.73M 1.4M 1.45M 996K 1.3M 1.84M 1.71M 3.65M 3.5M 3.2M
Financial Cash Flow
462.61M 557.83M 561.72M 116.86M 110.68M 15.07M 332.11M 435.77M 488.71M 496.16M 175.01M 67.3M 10.56M 1.4M 1.45M 1.66M 1.97M 4.14M 2.85M 166.1M 165.64M 214.03M
Net Cash Flow
207.51M 317.02M 344.96M -82.45M -68.56M -133.36M 196.15M 316.52M 392.93M 403.86M 93.51M -10.4M -67.93M -66.39M -61.86M -58.33M -57.32M -63.96M -63.89M 108.64M 107.57M 161.23M
Free Cash Flow
-255.1M -240.94M -216.89M -199.44M -179.37M -148.43M -135.97M -119.25M -95.77M -92.3M -81.51M -77.7M -78.49M -67.79M -63.32M -59.99M -59.29M -68.1M -66.74M -57.46M -58.07M -52.81M
Adj. Free Cash Flow
-308.38M -289.25M -260.08M -238.46M -213.34M -184.01M -169.07M -149.49M -123.89M -113.53M -99.33M -95.43M -95.95M -85.12M -80.28M -76.57M -75.38M -84.2M -81.72M -70.7M -69.49M -61.76M
Maintenance CapEx
-11.97M -11.36M -12.01M -9.17M -3.18M -2.13M -198.69K -254.57K -254.57K -424.56K -3.7M -4.57M -5.37M -5.12M -1.84M -910.86K -116.86K n/a n/a n/a n/a n/a
Growth CapEx
-4.9M -3.38M n/a -202K -291K -834.32K -1.09M -1.29M -1.46M -2.54M -2.39M -3.2M -2.94M -1.7M -1.87M -1.29M -1.56M -1.31M -1.19M -816K -754K -750K
Owner Earnings
-250.21M -237.57M -216.89M -199.23M -179.08M -147.59M -134.88M -117.96M -94.31M -89.76M -79.12M -74.5M -75.54M -66.09M -61.44M -58.71M -57.73M -66.79M -65.55M -56.64M -57.32M -52.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.