Empire State Realty OP L.P. logo

Empire State Realty OP L.P.

OGCP | AMEX
Chart Builder DCF Calculator
$5.08
+$0.14 (+2.83%)
At close: Nov 5, 2026, 3:35 PM ET
$5.08
$0.00 (-0.10%)
After-hours: Nov 5, 2026, 3:35 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-39.55M 3M 115.92M -27.16M 11.39M 15.78M 18.79M 26.3M 28.56M 10.22M 10.16M 19.93M 36.96M 11.69M 21.62M 10.12M 48.7M -17.22M -4.07M -10.18M 4.41M -3.19M
Depreciation & Amortization
50.39M 50.22M 51.79M 48.75M 48.92M 49.94M 45.37M 47.38M 48.92M 47.53M 49.6M 48.03M 47.56M 48.66M 45.84M 48.26M 58.59M 67.28M 48.14M 63.51M 46.33M 45.76M
Stock-Based Compensation
11.18M 5.87M 42.03M -11.88M 6.9M 4.98M 6.11M 5.75M 6.39M 3.45M 5.29M 4.99M 5.37M 4.37M 5.41M 5.37M 5.77M 4.46M 4.84M 5.38M 5.3M 4.73M
Other Working Capital
-31.42M 23.33M -46.36M 33.56M -36.27M 26.13M -22.28M 19.62M -45.45M 11.4M -43.02M 19.93M -47.2M 42.45M -32.06M 31.55M -49.64M -55.9M -55.43M 25.1M -44.62M 32.8M
Other Non-Cash Items
32.13M -2.51M -142.8M 56.65M -1.58M -16.28M -1.87M -4.83M -10.49M -432K 109.67M -2.73M -9.58M -14.01M -10.56M -5M -45.19M 12M -5M -507K -1.1M -3.61M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -99.88M n/a -13.57M n/a n/a n/a n/a n/a 7.72M n/a n/a 214K
Change in Working Capital
-34.6M 12.34M -33.04M 38.94M -38.91M 28.73M -18.36M 28.2M -36.25M 10.17M -38.4M 19.93M -47.2M 35.65M -25.12M 31.55M -51.87M 1.18M -6.18M 25.1M -44.62M 29.5M
Operating Cash Flow
19.54M 68.91M 33.9M 105.29M 26.72M 83.15M 50.03M 102.81M 37.12M 70.93M 36.44M 90.14M 19.54M 86.36M 37.19M 90.31M 15.99M 67.69M 45.46M 83.3M 10.33M 73.4M
Capital Expenditures
18.19M -18.19M -42.06M -32.53M 42.06M -42.06M n/a 65.88M -12.88M -53M -37.95M -25.21M -34.41M -41.76M -37.18M -32.47M -21.67M -34.95M -24.32M -22.37M -27.63M -20.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.23M 12.74M n/a -15.38M 2.63M 141.78M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -380.33M n/a n/a n/a n/a n/a -12.88M -9K -12K -26.91M 12K -12K -115.6M n/a n/a -31K -117.66M 57K n/a -98K
Sales Maturities Of Investments
n/a n/a -109.98M n/a n/a n/a n/a n/a n/a n/a -88.91M n/a 49.77M 39.14M 11.01M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-69.63M -64.67M n/a n/a -113.51M -42.06M -78.65M -256.68M n/a -4.03M 76.17M n/a 15.38M -2.63M -141.78M n/a -21.67M -34.98M -141.98M -22.32M -27.63M -20.81M
Investing Cash Flow
-69.63M -64.67M -532.41M -32.53M -113.51M -42.06M -78.65M -190.81M -56.39M -71.27M -37.96M -52.12M 15.38M -2.63M -141.78M -32.47M -21.67M -34.98M -141.98M -22.32M -27.63M -20.81M
Debt Repayment
84.02M -53.2M 313.11M -925K -907K -220.89M -1.35M -7.55M 223.51M -1.47M -1.95M -2.42M -2.13M -2.14M -2.34M -2.04M -1.03M -2.09M -1.04M -1.03M -1.02M -1.01M
Common Stock Repurchased
-96K -710K -5.97M 2.15M -2.15M -897K n/a n/a n/a n/a 13.11M n/a -7.41M -5.69M -7.63M -18.11M -52.44M -12M -36.66M -6.51M n/a -3.53M
Dividend Paid
-11.1M -10.7M -9.74M -19.49M -9.76M -9.73M -6.9M -17.46M -10.65M -6.82M -10.53M -10.53M -6.67M -6.73M -6.72M -6.74M -10.76M -10.82M -5.98M -11.03M -10.51M -1.05M
Other Financial Acitivies
-668K n/a -618K 8.69M -1.08M -1.45M -3.75M 6.38M -2.36M -13.02M n/a 75K 112K n/a n/a -3.89M n/a 224K -5.07M -20K n/a -7.54M
Financial Cash Flow
72.16M -64.61M 296.77M -11.74M -13.89M -232.97M -12M -18.63M 210.51M -21.3M -12.48M -12.87M -19.94M -17.58M -20.55M -30.78M -64.22M -24.69M -49.81M -18.59M -11.52M -13.13M
Net Cash Flow
22.07M -60.37M -31.24M 61.03M -100.69M -191.89M -40.62M -106.63M 191.24M -21.65M -14M 25.15M 14.98M 66.15M -125.14M 27.06M -69.91M 8.03M -146.33M 42.4M -28.83M 39.46M
Free Cash Flow
37.73M 68.91M 33.9M 72.77M 26.72M 83.15M 50.03M 168.69M 24.25M 17.93M -1.51M 64.93M -14.87M 44.61M 5K 57.84M -5.68M 32.75M 21.14M 60.93M -17.3M 52.69M
Adj. Free Cash Flow
26.55M 63.04M -8.13M 84.65M 19.82M 78.17M 43.93M 162.93M 17.86M 14.48M -6.8M 59.94M -20.24M 40.23M -5.41M 52.46M -11.45M 28.29M 16.3M 55.55M -22.61M 47.95M
Maintenance CapEx
-18.19M -18.19M -42M -32.53M 42.13M -42.06M n/a 69.66M -12.88M -45.25M -27.73M -18.34M -34.41M -41.24M -10.37M -8.57M n/a -10.96M -9.35M n/a -6.9M -20.71M
Growth CapEx
36.37M n/a -65.48K n/a -68.91K n/a n/a -3.78M n/a -7.75M -10.22M -6.88M n/a -517.56K -26.81M -23.9M -21.67M -23.99M -14.96M -22.37M -20.73M n/a
Owner Earnings
1.36M 50.72M -8.1M 72.77M 68.85M 41.08M 50.03M 172.47M 24.25M 25.68M 8.71M 71.81M -14.87M 45.12M 26.82M 81.74M 15.99M 56.73M 36.11M 83.3M 3.43M 52.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.