OGG

Osisko Gold Group Inc.

OGG | NYSE
Chart Builder DCF Calculator
$2.37
+$0.02 (+0.85%)
Nov 2, 2026, 10:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-159.34M -86.34M -181.87M -192.46M -133.3M -8.07M
Depreciation & Amortization
6.28M 11.01M 11.53M 11.57M 2.51M 229K
Stock-Based Compensation
4M 3.52M 7.86M 7.44M 4.07M 829K
Other Working Capital
-378.69K -4.32M -1.51M -20.58M -7.07M 4.92M
Other Non-Cash Items
131.95M 20.93M 136.6M 131.5M 117.86M -4.41M
Deferred Income Tax
-543K 648K -22.64M 1.71M -12.97M 1.01M
Change in Working Capital
-7.32M -2.08M 4.76M -10.01M -19.59M 4.43M
Operating Cash Flow
-24.98M -52.3M -43.79M -50.26M -41.41M -5.98M
Capital Expenditures
-95.8M -36.63M -55.15M -77.36M -186.17M n/a
Cash Acquisitions
n/a -448K n/a -67.43M -2.2M n/a
Purchase of Investments
-3.2M n/a n/a -212K -9.09M n/a
Sales Maturities Of Investments
3.07M 3.08M 4.24M 22.59M 43.05M n/a
Other Investing Acitivies
518.08K -1.24M -15.15M -23.5M -2.58M -61.97M
Investing Cash Flow
-102.71M -35.24M -66.06M -145.92M -156.98M -61.97M
Debt Repayment
102.9M 22.93M -257K 5.97M -1.98M -359K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.09M -4.42M -3.85M -7.3M -3.04M 43.65M
Financial Cash Flow
446.48M 145.47M 47.79M 254.53M 34.74M 257.62M
Net Cash Flow
-33.67M 63.2M -62.49M 72.54M -164.02M 189.42M
Free Cash Flow
-120.77M -88.93M -98.94M -127.62M -227.58M -5.98M
Adj. Free Cash Flow
-124.77M -92.46M -106.79M -135.06M -231.65M -6.81M
Maintenance CapEx
n/a -36.63M -55.15M n/a n/a n/a
Growth CapEx
-95.8M n/a n/a -77.36M -186.17M n/a
Owner Earnings
-24.98M -88.93M -98.94M -50.26M -41.41M -5.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.