Organon & Co. logo

Organon & Co.

OGN | NYSE
Chart Builder DCF Calculator
$13.82
-$0.02 (-0.14%)
Nov 2, 2026, 3:52 PM ET · Market open

Market Data

Market Cap
$3.63B
Enterprise Value
$10.73B
Beta
1.54
Average Volume
2.56M
Shares Outstanding (Diluted)
272.38M
Shares Change YoY
4.5%
Institutional Ownership
85.29%
Exchange
NYSE
ISIN
US68622V1061

Price Performance

Price Change 1M
0.7%
Price Change 3M
1.9%
Price Change 6M
4.2%
Price Change YTD
92.8%
Price Change 1Y
106.0%
Price Change 3Y
3.9%
Price Change 5Y
-62.5%
1M CAGR (ann.)
1.2%
1Y CAGR (ann.)
120.0%
5Y CAGR (ann.)
-13.9%
All-Time CAGR
-11.5%

Valuation

PE Ratio
18.21
Forward PE
3.77
PEG Ratio
-0.30
Forward PEG
-1.63
PS Ratio
0.60
Forward PS
0.60
PB Ratio
3.05
P/FCF Ratio
5.38
P/Adj. FCF Ratio
5.62
P/OCF Ratio
4.31
EV/Sales
1.76
EV/EBIT
11.31
EV/EBITDA
8.30
EV/FCF
15.90
Earnings Yield
5.5%
FCF Yield
18.6%
Adj. FCF Yield
17.8%

Financial Health

Net Debt
$7.1B
Total Debt
$8.55B
Cash & Short-Term Investments
$1.46B
Total Assets
$13.4B
Current Ratio
2.02
Quick Ratio
1.51
Debt / Equity Ratio
7.17
Debt / EBITDA
6.62
Debt / FCF
12.67
OCF / Debt
0.10
Interest Coverage
2.67
Altman Z-Score
1.27
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
53.4%
Operating Profit Margin
19.5%
EBITDA Margin
21.2%
Net Profit Margin
3.5%
FCF Margin
11.1%
Adj. FCF Margin
10.6%
SBC / Revenue
0.5%
SBC Impact (per share)
-4.2%

Returns

Return on Assets
1.6%
Return on Equity
22.1%
Return on Invested Capital
4.7%
Return on Capital Employed
11.1%
Return on Tangible Assets
2.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
-0.3%
Revenue CAGR 5Y
-0.8%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-30.8%
EPS CAGR 5Y
-33.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
16.8%
FCF CAGR 5Y
-24.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
5
EPS Growth Next 3Y
68.8%
Revenue Growth Next 3Y
1.9%
Earnings Date
Feb 11, 2027
EPS Estimate (next Q)
$0.92
EPS Growth Est (next Q)
46.0%
Revenue Est (next Q)
$1.54B
Revenue Growth Est (next Q)
2.3%

Fair Value Estimates

Graham Number
$8.81
Graham Upside
-36.3%
Lynch Fair Value
$3.80
Lynch Upside
-72.5%
Price Target
$11.00
Price Target Upside
-20.5%

Cash Flow

Operating Cash Flow
$843M
Free Cash Flow
$675M
Adj. Free Cash Flow
$646.96M
FCF Per Share
$2.57
OCF Per Share
$3.21
OCF/S Ratio
13.8%

Income Statement

Revenue
$6.1B
Gross Profit
$3.26B
Operating Income
$1.19B
EBITDA
$1.29B
Net Income
$213M
EPS (Diluted)
$0.76
Revenue / Employee
$609.9K
Profit / Employee
$21.3K
Employees
10,000

Dividends

Annual Dividend
$0.08
Dividend Yield
0.58%
Payout Ratio
10.5%
FCF Payout Ratio
3.0%
Adj. FCF Payout Ratio
3.1%
Dividend Growth (YoY)
-86.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 14, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.