Omega Healthcare Investors Inc. logo

Omega Healthcare Investors Inc.

OHI | NYSE
Chart Builder DCF Calculator
$46.80
-$0.18 (-0.38%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
727.05M 487.86M 425.13M 366.5M 461.43M 438.03M 409.54M 352.72M 334.87M 279.31M 248.8M 238.98M 250.14M 280.53M 438.84M 426.37M 464.14M 459.09M 428.3M 457.14M 220.54M 235.63M
Depreciation & Amortization
330.85M 329.51M 325.25M 321.11M 316.24M 309.97M 304.65M 301.71M 305.26M 313.05M 319.68M 327.75M 329.66M 330.85M 332.41M 333.94M 337.33M 339.92M 342.01M 339.37M 334.34M 332.13M
Stock-Based Compensation
53.19M 38.97M 28.38M 18.51M 9.23M 9.19M 9.19M 17.95M 26.71M 26.32M 35.07M 33.09M 31.15M 29.19M 27.3M 25.02M 23.91M 22.88M 21.42M 21.36M 20.77M 19.58M
Other Working Capital
-5.1M -4.22M -5.84M 34.33M 33.3M 26.85M 33.7M 12.81M 12.89M 9.88M -11.44M -1.49M -3.52M 1.44M 12.43M -13.18M -18.97M -20.7M -18.65M 22.01M 21.81M 10.83M
Other Non-Cash Items
-217.26M 62.02M 103.9M 138M 16.98M -21K -6.09M -17.91M -203.43M -184.69M -188.55M -182.05M -5.63M -5.33M -127.24M -123.66M -107.23M -96.81M 35.12M 30.29M 25.96M 22.25M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 21.63M 197.86M 217.84M 217.84M 196.2M 19.97M n/a n/a 64.07M 38.08M 60.92M -10.69M -50.05M 183.26M 157.39M
Change in Working Capital
-3.27M -2.86M -2.95M 32.11M 32.11M 23.67M 32.85M 11.86M 11.24M 6.96M -15.1M -7.54M -23.01M -30.34M -45.58M -97.16M -107.23M -107.64M -94.03M -35.14M -27.73M -21.82M
Operating Cash Flow
890.56M 915.5M 879.71M 876.24M 835.99M 780.83M 750.14M 687.97M 672.52M 658.79M 617.74M 606.44M 602.27M 604.89M 625.73M 628.57M 649.01M 678.36M 722.14M 762.97M 757.14M 745.16M
Capital Expenditures
12.77M -8.76M -20.17M -35.65M -56.69M -50.99M -37.76M -36.98M -38.83M -31.76M -30.16M -7.47M -8.82M -12.13M -11.46M -22.58M -83.75M -89.93M -95.06M -105.04M -47.66M -57.18M
Cash Acquisitions
-44.84M -14.97M -45.08M -809K -889K -31.02M -971K -570K -4.47M -4.44M -4.36M -4.08M -88K 27K 27K -8.32M 76.9M 76.97M 69.01M 69.38M -16.04M -17.48M
Purchase of Investments
n/a n/a -115.57M -501.78M -501.78M -501.78M -462.15M -320.78M -455.34M -753.46M -739.92M -189.87M -161.93M 37.82M n/a -375.79M -314.84M -237.38M -164.79M -145.7M -148.8M -171.76M
Sales Maturities Of Investments
559.27M 38.73M 187.88M 308.67M 308.67M 303.99M 144.78M 377.4M 590.45M 705.08M 698.21M 953.1M 790.7M 720.42M 759.05M 170.67M 155.12M 115.39M 111.11M 142.25M 158.15M 188.69M
Other Investing Acitivies
-327.89M -856.23M -548M -579.58M -629.16M -339.33M -329.53M -313.46M -171.9M 32.76M 75.46M -693.34M -638.84M -477.96M -304.74M 436.44M 306.73M 184.47M -444.43M -446.13M -325.11M -372.51M
Investing Cash Flow
186.54M -832.47M -540.95M -809.16M -858.82M -603.79M -670.29M -279.05M -73.02M -51.82M -770K 58.34M -18.98M 268.17M 442.85M 200.4M 140.14M 49.5M -524.17M -485.24M -379.46M -430.23M
Debt Repayment
-983.58M -20.51M -604.11M 120.64M 67.61M -846.2M -487.48M -712.71M -633.55M -267.89M -227.93M -2.08M -38.59M -347.49M 7.74M 7.75M 36.57M 212.71M 96.82M 84.62M 21.86M -143.15M
Common Stock Repurchased
-2.09M -15.36M -2.09M -2.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a -114.95M -142.27M -142.35M -142.35M -27.4M -79K n/a n/a n/a
Dividend Paid
-795.05M -789.59M -780.39M -763.44M -738.51M -709.91M -685.45M -668.56M -659.77M -651.25M -643.87M -636.64M -629.44M -629.63M -632.89M -636.14M -639.4M -639.99M -637.65M -629.64M -621.67M -616.01M
Other Financial Acitivies
-138.85M -62.01M -58.75M -51.05M -54.94M -43.28M -36.41M -35.49M -33.51M 59.46M 62.08M 63.19M 67.05M -32.02M -27.02M -27.17M -27.7M -34.64M -74.22M -91.4M -90.88M -76.3M
Financial Cash Flow
-1.66B -436.24M -838.26M 345.62M 752.8M -135.36M 26.32M -606.88M -916.85M -492.69M -473.11M -245.29M -394.17M -1.12B -789.45M -793.61M -723.59M -288.44M -341.12M -213M -315.76M -612.15M
Net Cash Flow
-588.38M -350.75M -494.17M 414.69M 733.45M 41.05M 104.01M -197.61M -317.38M 114.51M 144.09M 419.74M 188.05M -246.26M 276.23M 32.17M 63.9M 438.88M -143.15M 65.89M 63M -296.12M
Free Cash Flow
903.33M 907.05M 859.84M 840.9M 779.62M 730.15M 712.69M 651.29M 634M 627.03M 587.58M 598.96M 593.45M 592.75M 614.27M 605.99M 565.26M 588.44M 627.07M 657.92M 709.48M 687.98M
Adj. Free Cash Flow
850.14M 868.08M 831.47M 822.38M 770.38M 720.96M 703.5M 633.34M 607.29M 600.71M 552.51M 565.87M 562.3M 563.57M 586.96M 580.98M 541.35M 565.56M 605.66M 636.57M 688.71M 668.4M
Maintenance CapEx
-30.28M -34.29M -45.71M -61.19M -56.69M -50.99M -37.76M -36.98M -38.83M -31.76M -30.16M -23.43M -24.78M -28.09M -27.42M -22.58M -83.75M -89.93M -95.06M -105.04M -47.66M -57.18M
Growth CapEx
43.05M 25.54M 25.54M 25.54M n/a n/a n/a n/a n/a 5.4K 5.4K 15.96M 15.96M 15.96M 15.96M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
860.27M 881.52M 834.31M 815.36M 779.62M 730.15M 712.69M 651.29M 634M 627.03M 587.57M 583M 577.49M 576.8M 598.31M 605.99M 565.26M 588.44M 627.07M 657.92M 709.48M 687.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.