ONEOK Inc. logo

ONEOK Inc.

OKE | NYSE
Chart Builder DCF Calculator
$86.25
-$2.35 (-2.65%)
At close: Nov 5, 2026, 4:00 PM ET
$86.25
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:23 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.1B 3.66B 3.55B 3.46B 3.48B 3.24B 3.16B 3.11B 2.8B 2.56B 2.25B 2.66B 2.46B 2.43B 2.38B 1.72B 1.62B 1.58B 1.5B 1.5B 1.43B 1.35B 1.14B
Depreciation & Amortization
1.55B 1.53B 1.51B 1.51B 1.47B 1.37B 1.26B 1.13B 1.05B 953M 861M 769M 666.42M 646.52M 634.52M 626.38M 622.08M 619.52M 618.44M 621.7M 621.23M 619.93M 603.43M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 53M 53M 53M 53M 54.1M 54.1M 54.1M 54.1M 46.3M 46.3M 46.3M
Other Working Capital
-166M 35M -501M -105M -27M -89M -113M -223M -225M -139M 26M 195M 222.93M 285.59M 359.59M 178.5M 19.5M -153.9M -197.99M -48.63M -61.86M -39.34M -41.08M
Other Non-Cash Items
123M 198M 168M 46M -183M -177M -216M -198M 46M 48M 87M -194M -202.63M -237.31M -242.31M 37.63M 26.49M 45.15M 55.22M 40.48M 67.57M 56.84M 35.96M
Deferred Income Tax
738M 1.11B 1.04B 957M 1.05B 898M 879M 889M 800M 795M 724M 829M 717.61M 654.52M 637.52M 463.05M 471.7M 472.63M 463.39M 472.06M 438.36M 427.23M 361.87M
Change in Working Capital
-601M -340M -641M -380M -157M -33M 115M -43M 95M 103M -125M 358M 263.14M 98.97M 201.97M 3.68M 129.58M -50.45M -220.68M -141.77M -314.73M -258.34M -178.74M
Operating Cash Flow
5.91B 6.16B 5.63B 5.6B 5.66B 5.29B 5.2B 4.89B 4.79B 4.46B 3.8B 4.42B 3.95B 3.65B 3.66B 2.91B 2.92B 2.72B 2.48B 2.55B 2.29B 2.24B 2.01B
Capital Expenditures
-3.38B -3.25B -3.39B -3.15B -2.74B -2.41B -2.14B -2.02B -2.06B -1.99B -1.82B -1.6B -1.31B -1.24B -1.23B -1.2B -1.09B -931.71M -777.1M -696.85M -761.71M -975.54M -1.42B
Cash Acquisitions
-148M -492M -565M -647M -4.73B -4.44B -4.72B -4.64B -415M -5.38B -5.12B -5.12B -5.12B -107M -1M -1M -1M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-548M -353M -183M n/a n/a -4M -10M -102M -198M -197M -191M -99M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 3M n/a n/a n/a -6M n/a n/a n/a 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
54M 64M 71M 48M 48M 62M 134M 143M 198M 173M 104M 414M 390.64M 394.3M 386.3M 63.57M 39.6M 48.28M 38.79M 31.56M -2.38M -64.67M -53.99M
Investing Cash Flow
-4.03B -4.03B -4.06B -3.75B -7.42B -6.79B -6.73B -6.62B -2.48B -7.39B -7.03B -6.4B -6.03B -949.45M -848.45M -1.14B -1.05B -883.43M -738.31M -665.29M -764.09M -1.04B -1.48B
Debt Repayment
-5.1B 616M 1.71B 830M 297M 5.31B 4.72B 5.09B 6.24B 5.06B 4.69B 4B 4.11B -1.03B -479.88M -26.88M -411.11M -416.11M -470.4M -604.89M -92.53M -119.89M 35.23M
Common Stock Repurchased
-45M -45M -45M -75M -30M -30M -30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.67B -2.64B -2.61B -2.58B -2.51B -2.44B -2.38B -2.31B -2.29B -2.14B -1.99B -1.84B -1.7B -1.69B -1.68B -1.67B -1.67B -1.67B -1.67B -1.67B -1.67B -1.66B -1.63B
Other Financial Acitivies
8.92B 12M -582M -675M -1.26B -1.28B -705M -659M -76M -57M -85M -58M -94.44M -44.44M -22.44M -27.72M 936K -3.84M -18.85M -19.55M -19.26M -19.07M 921.91M
Financial Cash Flow
1.1B -2.06B -1.53B -2.5B -3.51B 1.56B 1.61B 2.12B 3.87B 2.86B 2.62B 2.1B 2.34B -2.73B -2.15B -1.69B -2.07B -2.07B -2.12B -2.26B -1.75B -1.77B -662.45M
Net Cash Flow
2.99B 64M 31M -655M -5.27B 61M 76M 395M 6.18B -70M -615M 118M 262.01M -29.55M 665.45M 73.67M -202.29M -238.77M -387.8M -378.11M -222.79M -571.36M -129.22M
Free Cash Flow
2.53B 2.91B 2.24B 2.45B 2.92B 2.88B 3.06B 2.87B 2.72B 2.46B 1.98B 2.83B 2.65B 2.41B 2.43B 1.7B 1.83B 1.79B 1.7B 1.85B 1.53B 1.27B 587.23M
Adj. Free Cash Flow
2.53B 2.91B 2.24B 2.45B 2.92B 2.88B 3.06B 2.87B 2.72B 2.46B 1.98B 2.83B 2.59B 2.36B 2.38B 1.65B 1.77B 1.73B 1.64B 1.8B 1.48B 1.22B 540.93M
Maintenance CapEx
-1.16B -765M -378M n/a n/a n/a n/a -76.2M -475.04M -873.04M -1.18B -1.39B -1.31B -910.02M -605.02M -316.02M n/a n/a n/a n/a -237.39M -617.44M -1.21B
Growth CapEx
-2.22B -2.49B -3.01B -3.15B -2.74B -2.41B -2.14B -1.94B -1.59B -1.12B -639.96M -204.17M n/a -326.73M -628.73M -885.71M -1.09B -931.71M -777.1M -696.85M -524.31M -358.11M -210.72M
Owner Earnings
4.75B 5.39B 5.25B 5.6B 5.66B 5.29B 5.2B 4.81B 4.31B 3.58B 2.62B 3.03B 2.65B 2.74B 3.06B 2.59B 2.92B 2.72B 2.48B 2.55B 2.05B 1.62B 797.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.