Okta Inc. logo

Okta Inc.

OKTA | NASDAQ
Chart Builder DCF Calculator
$208.24
-$13.62 (-6.14%)
At close: Oct 30, 2026, 4:00 PM ET
$209.20
+$0.96 (+0.46%)
Pre-market: Nov 2, 2026, 9:10 AM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
296M 247M 235M 195M 168M 130M 28M -39M -136M -276M -355M -463.92M -591.92M -690.92M -814.92M -903.19M -915.5M -982.18M -848.41M -683.03M -534.48M -317.9M
Depreciation & Amortization
85M 97M 96M 96M 86M 87M 88M 84M 91M 84M 84M 90M 97M 110M 115M 119.98M 123.71M 124.48M 107.61M 89.8M 69.08M 44.53M
Stock-Based Compensation
503M 533M 544M 541M 538M 542M 565M 595M 632M 669M 684M 688.31M 688.31M 673.31M 678.31M 670.87M 654.65M 672.37M 565.48M 464.02M 361.9M 222.57M
Other Working Capital
550M 482M -101M -85M -47M -77M 9M -60M -49M 71M 133M 123.05M 92.05M 63.05M 87.05M 99.63M 114.35M 118.64M 309.15M 207.5M 203.71M 166.66M
Other Non-Cash Items
199M 194M 169M 156M 142M 128M 120M 104M 90M 65M 39M 46.94M 72.94M 90.94M 106.94M 119.08M 119.3M 131.99M 144.5M 142.46M 140.94M 136.19M
Deferred Income Tax
10M 10M 13M 11M 9M 3M 2M n/a -1M 6M 6M 7.62M 8.62M 8.62M 7.62M 11.45M 7.35M -5.33M -6.16M -12.37M -10.77M -1.11M
Change in Working Capital
-105M -160M -173M -87M -90M -118M -53M -106M -41M 54M 54M 45.29M -6.72M 4.29M -6.72M 5.34M 61.14M 125.71M 141.1M 124.62M 105.14M 61.06M
Operating Cash Flow
987M 920M 884M 912M 853M 772M 750M 638M 635M 602M 512M 414.24M 268.24M 196.24M 86.24M 23.53M 50.65M 67.04M 104.12M 125.5M 131.8M 145.34M
Capital Expenditures
-15M -19M -21M -17M -15M -18M -20M -26M -28M -24M -24M -19.35M -16.35M -18.35M -22.35M -27.61M -27.35M -22.49M -16.87M -10.8M -8.9M -11.82M
Cash Acquisitions
-53M -53M -56M -56M -3M -3M -56M -56M -56M -56M -22M -21.94M -21.94M -21.94M -3.94M -4.05M -71.13M -219.18M -215.18M -215.13M -148.04M n/a
Purchase of Investments
-1.82B -1.64B -1.51B -1.62B -1.75B -1.87B -1.81B -1.81B -1.91B -1.74B -1.71B -1.69B -1.42B -1.54B -1.41B -1.39B -1.49B -1.96B -1.85B -1.52B -1.92B -2.09B
Sales Maturities Of Investments
2.25B 2.03B 1.85B 1.73B 1.61B 1.66B 1.57B 1.62B 1.84B 2.01B 2.2B 2.22B 1.95B 1.59B 1.31B 1.21B 1.47B 1.6B 1.71B 1.5B 1.14B 897.46M
Other Investing Acitivies
-20M -15M -12M -9M -10M -10M -12M -16M -16M -15M -11M -6.73M -4.73M -6.73M -10.73M -12.1M -12.07M -8.44M -4.56M -3.22M -2.45M -3.41M
Investing Cash Flow
346M 313M 271M 46M -158M -240M -314M -270M -151M 188M 441M 491.22M 493.22M 17.22M -129.78M -203.71M -124.25M -606.72M -366.81M -247.37M -944.45M -1.2B
Debt Repayment
-858M -508M -508M -508M -240M -280M -280M -414M -306M -605M -937M -803M -671M -332M 5K n/a -11K -14K -26K -25K -857K 1.13B
Common Stock Repurchased
-372M -248M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-261M -257M -254M -146M -125M -87M -79M -47M -23M 11M 54M 43.43M 50.43M 49.43M 48.43M 64.62M 67.84M 77.9M 89.09M 83.61M 80.44M -40.77M
Financial Cash Flow
-1.45B -968M -720M -629M -339M -367M -359M -461M -329M -594M -883M -759.57M -620.57M -282.57M 48.44M 64.62M 67.83M 77.89M 89.07M 83.59M 79.58M 1.09B
Net Cash Flow
-115M 268M 449M 333M 362M 171M 73M -90M 154M 195M 71M 149.17M 142.17M -69.83M -1.83M -128.41M -14.31M -469.78M -175.97M -36.63M -731.18M 39.14M
Free Cash Flow
972M 901M 863M 895M 838M 754M 730M 612M 607M 578M 488M 394.89M 251.89M 177.89M 63.89M -4.08M 23.31M 44.55M 87.25M 114.69M 122.9M 133.52M
Adj. Free Cash Flow
469M 368M 319M 354M 300M 212M 165M 17M -25M -91M -196M -293.43M -436.43M -495.43M -614.43M -674.95M -631.35M -627.81M -478.23M -349.32M -239M -89.05M
Maintenance CapEx
-2M -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-13M -18M -21M -17M -15M -18M -20M -26M -28M -24M -24M -19.35M -16.35M -18.35M -22.35M -27.61M -27.35M -22.49M -16.87M -10.8M -8.9M -11.82M
Owner Earnings
985M 919M 884M 912M 853M 772M 750M 638M 635M 602M 512M 414.24M 268.24M 196.24M 86.24M 23.53M 50.65M 67.04M 104.12M 125.5M 131.8M 145.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.