Olympus Corporation logo

Olympus Corporation

OLYMY | OTC
Chart Builder DCF Calculator
$11.01
+$0.07 (+0.64%)
Nov 2, 2026, 12:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
19.1B 24.82B 14.17B 20.2B 8.99B 41.44B 27.09B 34.48B 14.79B 28.17B 19.17B -26.14B 13.51B 32.34B 36.05B 41.59B 27.83B 27.61B 24.47B 39.99B 18.69B
Depreciation & Amortization
17.31B 16.55B 17.72B 16.74B 16.21B 17.24B 16.13B 16.02B 17.08B 16.81B 16.24B 16.46B 16.43B 14.43B 16.5B 18.13B 17.69B 16.62B 16.12B 16.14B 15.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-18.45B 7.07B 10.37B 9.69B -19.33B 19.25B 6.99B -8.61B -26.31B 36.52B -6.58B 22.95B -2.85B 8.75B 8.51B -1.87B -17.58B -5.66B 7.86B -2.34B -12.24B
Other Non-Cash Items
-4.24B 8.84B -1.15B 122M -27.81B 10.16B -2.64B 31.75B 8.67B -2.89B -31.12B 39.77B -77.22B 1.79B -2.9B -12.33B -45.33B 17.84B 2.99B 6.26B 1.55B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17.84B -8.95B 7.53B -781M -12.6B -4.68B -8B -11.78B -17.28B 13.15B -5.38B 11.25B -5.83B -5.02B -1.01B -14.23B -27.04B -7.6B 2.85B -17.23B -12.3B
Operating Cash Flow
14.33B 41.25B 38.27B 36.27B -15.2B 64.16B 32.59B 70.46B 23.26B 55.23B -1.08B 41.34B -53.11B 43.55B 48.64B 33.17B -26.86B 54.47B 46.42B 45.15B 23.68B
Capital Expenditures
-16.25B -11.15B -11.22B -20.11B -13.08B -15.11B -10.15B -12.3B -8.44B -12.02B -12.96B -9.88B -11.57B -13.62B -13.57B -12.3B -8.08B -11.73B -8.75B -11.84B -9.37B
Cash Acquisitions
-43.17B n/a n/a n/a n/a -2.1B -178M 2.13B n/a 376.21B -381.84B -913M 388.84B 670M -3.58B 127M 19.39B 2.06B -138M 916M -19.46B
Purchase of Investments
n/a -2.03B -2.64B -5M -468M -133M 3M -1.72B -6.73B -13M n/a -15M n/a -121M -66M -5.65B n/a -1.71B -17M -256M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -379.09B 379.09B n/a n/a 933M n/a n/a n/a 535M 7.75B n/a n/a
Other Investing Acitivies
376M 555M 3.15B -4.21B 671M 208M 1.71B 2.27B 4.29B -12.69B -1.45B 550M 53.02B -600M 438M 3.29B -2.61B 319M 466M -7M 301M
Investing Cash Flow
-64.25B -19.69B -17.35B -32.86B -17.51B -22.91B -12.53B -14.86B -15.16B -34.37B -21.26B -14.29B 426.99B -20.55B -22.21B -20.85B 5.2B -13.89B -6.67B -16.95B -33.5B
Debt Repayment
77.95B n/a n/a -45.13B 50B n/a -20B -35M -50B -10B -40B n/a n/a -13.53B -29.96B -10.04B -87M -11.36B 56.17B -103M -20.27B
Common Stock Repurchased
-60B -1M 14M -50.02B n/a n/a -43.54B -56.47B n/a -38.35B -77.67B -63.98B n/a -10B -40B n/a n/a -15B -15B n/a n/a
Dividend Paid
-33.03B n/a n/a n/a -22.56B n/a n/a n/a -20.98B n/a n/a n/a -20.06B n/a n/a n/a -17.82B n/a n/a n/a -15.43B
Other Financial Acitivies
-5.9B -5.29B -4.66B -5B -4.98B -4.95B 13.69B -22.76B -6.5B 16.05B 2.31B -35.56B -5.83B -7.21B -7.02B -3.67B -3.84B -5B -6.4B -5.02B -3.26B
Financial Cash Flow
-20.98B -5.29B -4.65B -100.15B 22.46B -4.95B -49.85B -79.26B -77.48B -32.3B -115.36B -99.53B -25.89B -30.74B -76.98B -13.7B -21.75B -31.35B 34.77B -5.12B -38.96B
Net Cash Flow
-22.65B 18.57B 22.23B -93.98B 122B -101.04B -25.61B -28.54B 126.16B -200.32B -139.59B -70.56B 394.17B -11.2B -80.02B -30.65B -8.17B 19.49B 81.66B 24.72B -4.57B
Free Cash Flow
-1.92B 30.1B 27.04B 16.17B -28.28B 49.06B 22.44B 58.15B 14.82B 43.21B -14.04B 31.46B -64.69B 29.93B 35.07B 20.86B -34.94B 42.74B 37.68B 33.31B 14.31B
Adj. Free Cash Flow
-1.92B 30.1B 27.04B 16.17B -28.28B 49.06B 22.44B 58.15B 14.82B 43.21B -14.04B 31.46B -64.69B 29.93B 35.07B 20.86B -34.94B 42.74B 37.68B 33.31B 14.31B
Maintenance CapEx
-16.25B -4.5B -8.39B -17.63B -13.08B -11.08B -6.06B -8.79B -117.14M -7.31B -9.68B -9.38B -8.11B -3.76B -3.73B -4.01B -7.89B -11.73B -8.75B -8.43B n/a
Growth CapEx
n/a -6.65B -2.83B -2.48B n/a -4.03B -4.1B -3.51B -8.32B -4.71B -3.27B -493.95M -3.47B -9.86B -9.84B -8.29B -196.95M n/a n/a -3.41B -9.37B
Owner Earnings
-1.92B 36.75B 29.87B 18.64B -28.28B 53.09B 26.53B 61.67B 23.14B 47.92B -10.77B 31.95B -61.22B 39.79B 44.91B 29.16B -34.75B 42.74B 37.68B 36.72B 23.68B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.