Old National Bancorp logo

Old National Bancorp

ONB | NASDAQ
Chart Builder DCF Calculator
$25.09
-$0.14 (-0.55%)
At close: Oct 30, 2026, 4:00 PM ET
$25.09
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 7:39 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
886.28M 758.27M 669.26M 606.51M 567.74M 563.56M 539.19M 517.8M 521.87M 555.68M 581.99M 650.25M 642.52M 602.47M 428.29M 283.74M 215.33M 163.13M 277.54M 295.47M 301.67M 290.59M
Depreciation & Amortization
151.05M 145.08M 123.6M 101.65M 80.62M 66.88M 65.63M 64.63M 63.53M 62.16M 62.34M 62.78M 63.2M 65M 62.29M 55.23M 48.28M 41.06M 38.61M 39.7M 40.61M 40.79M
Stock-Based Compensation
34.69M 32.98M 38.21M 39.79M 39.88M 41.2M 32.28M 28.26M 24.47M 20.66M 27.91M 29.98M 32.55M 35.11M 28.66M 23.56M 18.03M 12.03M 7.5M 7.26M 7.04M 6.71M
Other Working Capital
32.17M -139.89M -164.27M -28.67M -259.47M -162.6M -115.25M -184.11M -65.73M -76.79M -161.35M -147.09M -104.11M 55.96M 257M 291.39M 220.1M 80.05M 9.23M 34.44M 31.9M -9.57M
Other Non-Cash Items
-85M 34.09M 62.81M 89.1M 109.47M 90.09M 83.04M 21.01M 31.05M 20.65M 24.73M 4.1M -9.18M -11.69M 80.14M 130.54M 113.48M 107.52M -10.46M -1.11M 39.2M -2.16M
Deferred Income Tax
4.01M 16.93M 13.25M 7.98M 17.07M 14M 13.33M 15.97M 15.34M 15.36M 15.37M 13.43M 13.44M 12.21M 10.96M 7.72M 6.8M 7.08M 6.77M 14.62M 16M 14.48M
Change in Working Capital
-4.27M -207.95M -225.66M -86.98M -276.62M -149.48M -111.19M -188.32M -89.42M -107.61M -195.99M -189.9M -152.23M 3.95M 204.09M 252.23M 202.12M 77.41M 10.42M 43.45M 30.69M -12.6M
Operating Cash Flow
986.76M 779.41M 681.47M 758.04M 538.16M 626.26M 622.28M 459.36M 566.84M 566.89M 516.34M 570.63M 590.31M 707.05M 814.43M 753.02M 604.04M 408.24M 330.38M 399.39M 435.13M 337.72M
Capital Expenditures
-7.27M -28.96M -21.88M -6.76M -27.03M -27.59M -30.27M -33.81M -38.81M -36.4M -38.38M -37.24M -37.85M -38.77M -37.9M -36.66M -31.74M -45.4M -48.69M -44.78M -46.57M -35.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.91B 1.91B 1.91B 1.91B n/a n/a n/a n/a
Purchase of Investments
-3.19B -5.2B -4.64B -4.66B -4.18B -1.81B -1.85B -1.73B -1.86B -1.53B -1.11B -735.1M -418.25M -836.64M -1.62B -2.3B -2.93B -2.93B -3.33B -3.5B -3.45B -3.6B
Sales Maturities Of Investments
2.66B 4.5B 3.92B 3.6B 3.42B 1.43B 1.46B 1.65B 1.68B 1.39B 1.28B 945.36M 1.12B 1.29B 1.44B 1.59B 1.58B 1.63B 1.71B 1.88B 2.01B 2.14B
Other Investing Acitivies
-2.87B -1.92B -1.08B -178.49M -313.92M -464.27M -950.59M -1.39B -1.27B -1.77B -1.95B -2.54B -3.36B -3.84B -3.39B -2.47B -1.31B 16.54M 238.82M 353.72M -125M -1.49B
Investing Cash Flow
-3.41B -2.65B -1.83B -1.25B -1.1B -876.38M -1.37B -1.51B -1.48B -1.94B -1.82B -2.37B -2.7B -3.43B -1.69B -1.31B -783.78M 577.64M -1.43B -1.31B -1.61B -2.99B
Debt Repayment
914.72M 149.9M -126.72M -269.82M -655.58M 18.83M -10.41M -356.99M -106.51M -704.25M 466.79M 1.76B 1.69B 1.89B 974.64M -49.52M 303.02M 205.43M -84.85M -210.91M -127.12M -198.4M
Common Stock Repurchased
-269.71M -162.33M -71.8M -46.84M -21.92M -15.24M -8.88M -8.79M -8.95M -7.78M -44.31M -44.52M -44.6M -44.81M -71.18M -70.95M -70.83M -70.95M -3.73M -3.76M -3.37M -3.39M
Dividend Paid
-237.23M -236.52M -225.12M -215.16M -204.96M -194.76M -191.16M -187.45M -183.73M -180M -180.03M -180M -179.98M -179.95M -177.62M -155.89M -134.17M -112.43M -92.83M -92.76M -92.7M -92.61M
Other Financial Acitivies
2.4B 2.56B 2.1B 1.45B 1.58B 740.55M 1.01B 1.13B 1.25B 2.09B 1.51B 1.12B 1.04B 193.43M 50.83M 836.72M 387.92M 510.24M 1.51B 1.69B 1.58B 3.06B
Financial Cash Flow
2.44B 2.38B 1.75B 986.36M 1.14B 550.4M 802.59M 580.7M 952.7M 1.2B 1.75B 2.66B 2.51B 1.86B 777.48M 561.07M 486.58M 532.9M 1.33B 1.38B 1.36B 2.77B
Net Cash Flow
19.2M 514.37M 598.21M 491.05M 575.53M 300.28M 52.91M -471.86M 35.16M -174.44M 446.65M 861.82M 399.92M -862.62M -93.61M 4.15M 306.83M 1.52B 232.31M 466.71M 180.64M 114.6M
Free Cash Flow
979.48M 750.45M 659.6M 751.29M 511.14M 598.67M 592.02M 425.54M 528.03M 530.49M 477.97M 533.39M 552.46M 668.29M 776.52M 716.36M 572.3M 362.84M 281.69M 354.61M 388.57M 301.91M
Adj. Free Cash Flow
944.8M 717.46M 621.38M 711.5M 471.26M 557.47M 559.73M 397.28M 503.55M 509.83M 450.06M 503.42M 519.91M 633.17M 747.87M 692.8M 554.27M 350.81M 274.19M 347.35M 381.52M 295.2M
Maintenance CapEx
3.44M 16.32M 29.21M 29.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.92M -14.28M -35.81M -48.69M -40.77M -42.56M -31.81M
Growth CapEx
-10.71M -45.28M -51.08M -35.96M -27.03M -27.59M -30.27M -33.81M -38.81M -36.4M -38.38M -37.24M -37.85M -38.77M -37.9M -28.74M -17.46M -9.59M n/a -4.01M -4.01M -4.01M
Owner Earnings
990.19M 795.73M 710.68M 787.25M 538.16M 626.26M 622.28M 459.36M 566.84M 566.89M 516.34M 570.63M 590.31M 707.05M 814.43M 745.1M 589.76M 372.43M 281.69M 358.62M 392.57M 305.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.