BeOne Medicines AG logo

BeOne Medicines AG

ONC | NASDAQ
Chart Builder DCF Calculator
$387.25
+$9.47 (+2.51%)
At close: Nov 5, 2026, 4:00 PM ET
$385.00
-$2.25 (-0.58%)
After-hours: Nov 5, 2026, 6:33 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
464.36M 228.03M 382.52M 124.84M 94.32M 1.27M -151.88M -121.35M -120.41M -251.15M -367.55M 215.41M -381.14M -348.43M -445.34M -552.76M -571.45M -434.27M -585.65M -413.86M -480.34M 66.5M
Depreciation & Amortization
81.66M 41.27M 210.1M 37.28M 35.61M 32.8M 50.25M 71.29M 24.93M 25.29M 23.82M 21.51M 22.34M 20.01M 18.02M 16.2M 15.46M 16.6M 13.12M 12.18M 11.53M 9.63M
Stock-Based Compensation
260.76M n/a 757.14M 140.81M 150.81M 95.48M 107.62M 114.7M 130.64M 88.71M 92.92M 96M 103.37M 75.32M 78.13M 78.18M 81.31M 65.56M 63.01M 67.08M 64.79M 45.83M
Other Working Capital
197.13M 182.54K 145.04M 194.31M 48.95M -18.58M 78.26M 125.13M 23.25M -84.37M 160.27M -111.84M 10.76M -121.96M -29.98M -53.69M 105.37M -132.39M 401.78M -30.33M -39.19M 105.74M
Other Non-Cash Items
-23.23M 122.34M -1.11B -401K -22.5M -7.44M 88.04M -6.74M -17.34M -16.07M 12.2M -353.67M -3.07M -16.65M 29.52M -10.52M -14.39M -1.3M 15.69M -45.64M 26.68M -9.84M
Deferred Income Tax
n/a n/a 9.47M n/a n/a n/a n/a n/a n/a n/a -46K 750K -51K 36K 1.68M -7.17M 12.84M -5.29M -2.68M -26.1M -60K -12.25M
Change in Working Capital
-119.39M -189.71M 164M 100.02M 5.35M -78.03M -18.86M 130.47M -113.41M -155.36M 17.02M -58.16M -35.34M -294.06M -197K -85.84M 96.28M 122.14M -11.33M -89.38M -42.87M 25.23M
Operating Cash Flow
664.16M 201.94M 417.35M 402.55M 263.6M 44.08M 75.16M 188.37M -95.59M -308.57M -221.64M -78.15M -293.89M -563.78M -318.19M -561.91M -379.96M -236.56M -507.84M -495.71M -420.27M 125.1M
Capital Expenditures
-68.27M -40.91M -286.07M -48.08M -63.83M -116.41M -92.48M -133.66M -109.95M -193.05M -166.91M -182.3M -121.47M -125.59M -170.02M -128.66M -50.29M -120.13M -158.39M -67.04M -38.53M -50.89M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -159.89M -278.14M -709M n/a -43.41M n/a n/a 8.5M
Purchase of Investments
n/a n/a -11.83M n/a n/a n/a n/a n/a n/a n/a -1.39M -4M -10.52M -1.06M -2.66M -3.23M -11M -504K -128.5M -705.83M -592.89M -764.16M
Sales Maturities Of Investments
5.87M 27.08K 5.25M n/a n/a 1.8M n/a n/a n/a 2.66M 105.72M 19K 190.54M 376.96M 211.22M 301.37M 720M 331.03M 388.5M 760.88M 890.52M 1.11B
Other Investing Acitivies
-32.47M -4.76M 254.06M -1.19M -22.78M -67.33M -1.13M -227K -1.08M -19.43M -9.95M -24.41M 9.25M -9.25M 159.89M 278.14M 709M -75M 50.91M n/a -7.5M -8.5M
Investing Cash Flow
-94.86M -45.65M -38.6M -49.27M -66.61M -121.94M -93.61M -133.88M -111.03M -209.83M -62.58M -186.28M 67.8M 241.06M 38.54M 169.48M 658.71M 210.39M 109.11M -12M 251.6M 291.95M
Debt Repayment
33.51M 48.15M 78.43M -4.26M 26.08M -97.14M -13.32M -3.56M 14.45M 147.5M 343.69M -93.97M 162.5M -51.46M -121.65M 103.54M -24.67M -23.15M -18.53M 12.62M 25.78M 81.67M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.86M -3.26M -16.18K 885M 8.95M 63.36M 8.8M n/a 8.56M 14.79M 3.36M 17.18M 3.58M 31.59M n/a 16.71M 7.09M 11.88M 10.57M 46.59M 9.85M 25.75M
Financial Cash Flow
62.58M 68.84M 97.83M 961.27M 35.03M -33.78M -4.52M 12.66M 23.02M 162.29M 347.05M -76.78M 166.08M -19.87M -110.37M 120.24M -17.58M -11.27M 3.38B 109.21M 35.63M 107.42M
Net Cash Flow
671.03M 243.83M 499.11M 1.32B 255.5M -108.16M -74.68M 95.5M -189.51M -378.55M 105.09M -340.68M -122.19M -331.27M -325.48M -334.9M 180.96M -28.44M 2.99B -396.99M -123.72M 520.4M
Free Cash Flow
595.89M 161.03M 131.28M 354.47M 199.77M -72.33M -17.32M 54.71M -205.54M -501.62M -388.55M -260.45M -415.36M -689.36M -488.21M -690.56M -430.25M -356.69M -666.23M -562.76M -458.8M 74.21M
Adj. Free Cash Flow
335.13M 161.03M -625.87M 213.66M 48.96M -167.8M -124.94M -59.98M -336.18M -590.34M -481.47M -356.45M -518.73M -764.68M -566.34M -768.74M -511.55M -422.25M -729.24M -629.83M -523.59M 28.37M
Maintenance CapEx
-68.27M -40.91M -108.19M n/a n/a n/a n/a -8.16M n/a -19.95M -4.05M n/a n/a -35.18M -53.58M -1.65M n/a -120.13M -75.24M n/a n/a n/a
Growth CapEx
n/a n/a -177.88M -48.08M -63.83M -116.41M -92.48M -125.5M -109.95M -173.1M -162.86M -182.3M -121.47M -90.41M -116.44M -127.01M -50.29M n/a -83.15M -67.04M -38.53M -50.89M
Owner Earnings
595.89M 161.03M 309.16M 402.55M 263.6M 44.08M 75.16M 180.21M -95.59M -328.52M -225.69M -78.15M -293.89M -598.95M -371.77M -563.56M -379.96M -356.69M -583.07M -495.71M -420.27M 125.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.