Ondas  Inc. logo

Ondas Inc.

ONDS | NASDAQ
Chart Builder DCF Calculator
$4.52
-$0.75 (-14.23%)
At close: Nov 5, 2026, 4:00 PM ET
$4.44
-$0.08 (-1.77%)
After-hours: Nov 5, 2026, 6:44 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-89.7M 361.25M -99.66M -7.48M -10.75M -14.14M -10.34M -9.53M -8.27M -9.88M -14.14M -7.29M -8.96M -14.46M -38.26M -13.58M -11.39M -10.01M -4.15M -4.91M -2.82M -3.14M
Depreciation & Amortization
19.58M 6.29M 3.37M 1.57M 1.58M 1.46M 1.18M 1.68M 1.39M 1.41M 1.59M 1.49M 1.41M 1.57M 1.21M 1.29M 1.29M 1.06M 888.88K 702.3K 135.39K 88.96K
Stock-Based Compensation
69.1M 19.66M 6.81M 5.46M 2.18M 1.57M 276.5K 311.13K 408K 269.55K 411.05K n/a n/a 1.26M n/a 1.48M 1.56M 1.33M 1.3M 304.95K n/a 1.35M
Other Working Capital
-13.67M -30.89M 5.63M -4.87M 1.08M -252.58K 1.37M 718.3K -202.62K -249.57K -353.77K 6.86K -224.44K -2.99M 900.86K -395.35K 115.52K -82.06K -1.09M 148.01K -303.78K -1.06M
Other Non-Cash Items
-11.79M -390.8M 83.66M -6.61M 1.35M 3.27M 2.27M 594.26K -313.11K 617.2K 7.04M -1.37M 1.86M 1.54M 24.84M n/a 11.1K n/a -2.72M -70.9K -267.8K 94.98K
Deferred Income Tax
-29.4M -673K n/a n/a n/a n/a n/a n/a n/a n/a -2.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-43.87M -47.03M -6.9M -3.89M -2.77M 1.17M -1.5M -2.15M -2.04M 120.97K 1.21M 934.25K -3.44M -2.75M 443.9K -91.44K 339.29K 516.22K -585.54K -557.05K -1.07M -1.46M
Operating Cash Flow
-86.08M -51.3M -12.73M -10.95M -8.4M -6.66M -8.11M -9.09M -8.82M -7.46M -5.91M -6.24M -9.13M -12.83M -11.76M -10.9M -8.2M -7.1M -5.27M -4.53M -4.02M -3.07M
Capital Expenditures
-7.76M -1.33M -281.67K -191.91K -110.8K -195.02K -72.31K 675.88K -1.09M -1.21M -123.86K -29.8K 70.05K -143.96K 644.82K -917.25K -1.08M -1.56M -933.36K -18.34K -14.15K -58.28K
Cash Acquisitions
-13.46M -31.77M -200.32M n/a n/a n/a n/a -1.7K 1.7K n/a 15.2K -8.1K -197.5K 1.05M -62.5K 900K -900K n/a 2.01M -8.53M n/a n/a
Purchase of Investments
-314.84M -457.24M -39.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
49.11M 23.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.94M -6.97M n/a -18.27M -14.96K -24.15K -42.27K -1.66M n/a -24.33K n/a 0 n/a -50.4K -2M -1.95M -16.46K -9.08K -2.69M 2.02M -2M -90K
Investing Cash Flow
-288.89M -474.17M -241.39M -18.44M -110.8K -195.02K -72.31K 655.51K -1.1M -1.21M -108.66K -50.55K -168.35K 863.83K -1.44M -1.96M -1.98M -1.56M -1.53M -6.52M -2.02M -148.28K
Debt Repayment
814K -305K 194.64K n/a n/a 923.36K 35.56M 2.86M n/a n/a n/a 9.31M -1.85M -3.64M 27.7M n/a n/a n/a n/a n/a -7.12M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -780K n/a n/a -512.21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-52K -373K -192.73K 14.6M 8.98M 1.34M -228.38K 780K 299.84K 2.22K 512.21K 189.75K 93.43K -6.58K n/a 64.91K 90.24K -90.24K n/a 13 99.96K -99.96K
Financial Cash Flow
2.94M 968.47M 414.5M 394.23M 51.66M 2.26M 35.31M 6.33M 306.32K 8.24M 29.55K 24.2M -1.76M -3.65M 27.69M 125.07K 6.13M -90.24K 116.25K -1 40.56M 1.18M
Net Cash Flow
-370.71M 442.73M 160.97M 364.84M 43.14M -4.59M 27.13M -2.1M -9.62M -431.29K -5.99M 17.91M -11.05M -15.62M 14.49M -12.73M -4.05M -8.75M -6.68M -11.05M 34.52M -2.03M
Free Cash Flow
-93.84M -52.63M -13.01M -11.15M -8.51M -6.85M -8.18M -8.41M -9.91M -8.67M -6.03M -6.27M -9.06M -12.98M -11.12M -11.81M -9.28M -8.66M -6.21M -4.55M -4.04M -3.12M
Adj. Free Cash Flow
-162.94M -72.29M -19.82M -16.61M -10.69M -8.43M -8.46M -8.72M -10.32M -8.94M -6.45M -6.27M -9.06M -14.24M -11.12M -13.3M -10.83M -9.99M -7.5M -4.86M -4.04M -4.47M
Maintenance CapEx
-7.76M -1.33M n/a n/a n/a n/a -72.31K 675.88K -1.09M -1.21M n/a n/a 140.1K n/a 644.82K -503.83K -1.08M -1.56M -715.85K -18.34K -14.15K n/a
Growth CapEx
n/a n/a -281.67K -191.91K -110.8K -195.02K n/a n/a n/a n/a -123.86K -29.8K -70.05K -143.96K n/a -413.43K n/a n/a -217.51K n/a n/a -58.28K
Owner Earnings
-93.84M -52.63M -12.73M -10.95M -8.4M -6.66M -8.18M -8.41M -9.91M -8.67M -5.91M -6.24M -8.99M -12.83M -11.12M -11.4M -9.28M -8.66M -5.99M -4.55M -4.04M -3.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.