Ondas  Inc. logo

Ondas Inc.

ONDS | NASDAQ
Chart Builder DCF Calculator
$4.52
-$0.75 (-14.23%)
At close: Nov 5, 2026, 4:00 PM ET
$4.44
-$0.08 (-1.77%)
After-hours: Nov 5, 2026, 6:41 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
164.41M 243.35M -132.03M -42.7M -44.75M -42.27M -38.01M -41.81M -39.58M -40.27M -44.84M -68.97M -75.25M -77.69M -73.24M -39.13M -30.47M -21.9M -15.02M -15M -13.41M -13.81M
Depreciation & Amortization
30.81M 12.81M 7.99M 5.79M 5.91M 5.72M 5.66M 6.07M 5.88M 5.89M 6.05M 5.68M 5.48M 5.36M 4.85M 4.53M 3.94M 2.79M 1.82M 750.85K 145.19K 109.14K
Stock-Based Compensation
101.02M 34.1M 16.02M 9.49M 4.34M 2.57M 1.27M 1.4M 1.09M 680.6K 1.67M 1.26M 2.75M 4.3M 4.37M 5.67M 4.49M 2.93M 2.95M 3.28M 2.98M 2.98M
Other Working Capital
-43.79M -29.05M 1.59M -2.67M 2.92M 1.64M 1.64M -87.67K -799.11K -820.93K -3.56M -2.3M -2.7M -2.36M 538.97K -1.46M -912.32K -1.33M -2.3M -1.27M -1.24M -833K
Other Non-Cash Items
-325.54M -312.39M 81.67M 282.72K 7.49M 5.82M 3.17M 7.94M 5.97M 8.15M 9.07M 26.87M 28.24M 26.39M 24.85M -2.71M -2.78M -3.06M -2.97M 168.39K 1.74M 4.04M
Deferred Income Tax
-30.07M -673K n/a n/a n/a n/a n/a -2.02M -2.02M -2.02M -2.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-101.69M -60.59M -12.39M -6.98M -5.24M -4.51M -5.56M -2.86M 226.64K -1.17M -4.05M -4.81M -5.84M -2.06M 1.21M 178.53K -287.08K -1.69M -3.67M -3.49M -3.31M -1.95M
Operating Cash Flow
-161.06M -83.38M -38.75M -34.13M -32.26M -32.67M -33.47M -31.27M -28.43M -28.74M -34.11M -39.97M -44.62M -43.69M -37.96M -31.47M -25.11M -20.93M -16.9M -14.28M -11.86M -8.63M
Capital Expenditures
-9.57M -1.92M -779.39K -570.04K 297.75K -685.6K -1.7M -1.75M -2.46M -1.3M -227.57K 541.12K -346.34K -1.49M -2.91M -4.49M -3.59M -2.53M -1.02M -93.98K -77.33K -70.08K
Cash Acquisitions
-245.55M -232.09M -200.32M n/a -1.7K n/a n/a 15.2K 8.8K -190.4K 859.06K 781.36K 1.69M 986.95K -62.5K 2.01M -7.42M -6.52M -6.52M -8.53M n/a n/a
Purchase of Investments
-811.5M -496.67M -39.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
72.26M 23.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-27.18M -25.26M -18.31M -18.35M -1.74M -1.73M -1.73M -1.68M -24.33K -24.33K -50.4K -2.05M -4M -4.01M -3.97M -4.67M -701.42K -2.68M -2.77M -71.17K -2.09M -88.53K
Investing Cash Flow
-1.02B -734.1M -260.13M -18.82M 277.38K -714.28K -1.73M -1.77M -2.47M -1.54M 536.27K -792.56K -2.7M -4.51M -6.93M -7.02M -11.58M -11.62M -10.21M -8.69M -2.17M -162.03K
Debt Repayment
703.64K -110.36K 1.12M 36.48M 39.34M 39.34M 38.42M 2.86M 9.31M 7.46M 3.81M 31.52M 22.21M 24.06M 27.7M n/a n/a -7.12M -7.12M -11.8M -11.8M -4.68M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -780K -780K -780K -1.29M -512.21K -512.21K -512.21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
13.99M 23.02M 24.73M 24.7M 10.87M 2.19M 853.67K 1.59M 1M 797.6K 788.81K 276.6K 151.76K 148.57K 64.91K 64.91K 13 9.73K 13 13 n/a 566.13K
Financial Cash Flow
1.78B 1.83B 862.65M 483.46M 95.56M 44.21M 50.18M 14.9M 32.77M 30.71M 18.82M 46.49M 22.41M 30.3M 33.86M 6.28M 6.16M 40.59M 41.86M 68.32M 72.54M 32.64M
Net Cash Flow
597.83M 1.01B 564.36M 430.52M 63.58M 10.82M 14.98M -18.14M 1.87M 433.26K -14.75M 5.73M -24.91M -17.9M -11.04M -32.21M -30.54M 8.03M 14.75M 45.35M 58.49M 23.85M
Free Cash Flow
-170.63M -85.3M -39.53M -34.7M -31.96M -33.36M -35.17M -33.03M -30.89M -30.03M -34.34M -39.43M -44.97M -45.19M -40.87M -35.96M -28.7M -23.46M -17.92M -14.38M -11.93M -8.7M
Adj. Free Cash Flow
-271.65M -119.4M -55.54M -44.18M -36.3M -35.93M -36.44M -34.43M -31.98M -30.71M -36.01M -40.69M -47.71M -49.49M -45.24M -41.62M -33.19M -26.39M -20.87M -17.66M -14.91M -11.67M
Maintenance CapEx
-9.09M -1.33M n/a -72.31K 603.57K -490.59K -1.7M -1.63M -2.31M -1.07M 140.1K 784.93K 281.1K -934.86K -2.5M -3.86M -3.37M -2.31M -748.34K -32.49K -14.15K n/a
Growth CapEx
-473.57K -584.37K -779.39K -497.73K -305.82K -195.02K n/a -123.86K -153.67K -223.72K -367.67K -243.81K -627.43K -557.38K -413.43K -630.94K -217.51K -217.51K -275.79K -61.48K -63.18K -70.08K
Owner Earnings
-170.16M -84.72M -38.75M -34.2M -31.65M -33.16M -35.17M -32.9M -30.74M -29.81M -33.97M -39.18M -44.34M -44.63M -40.46M -35.33M -28.48M -23.24M -17.64M -14.32M -11.87M -8.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.