Onity Group Inc. logo

Onity Group Inc.

ONIT | NYSE
Chart Builder DCF Calculator
$27.52
-$0.24 (-0.86%)
At close: Oct 30, 2026, 4:00 PM ET
$27.52
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
1.2B 1.2B 1.18B 1.13B 1.1B 1.09B 1.07B 1.11B 1.1B 1.13B 1.14B 1.12B 1.1B 1.04B 999.37M 1.04B 1.07B 1.1B 1.08B 1.01B 968.25M 929.2M
Cost of Revenue
321.4M 400.4M 468.8M 599.7M 582.7M 575.2M 573.8M 557.9M 558.6M 560.2M 560.2M 563.8M 559M 556.3M 540.4M 563.19M 560.01M 551.44M 555.54M 506.48M 488.36M 465.16M
Gross Profit
881.7M 798.5M 711.8M 526.5M 515.8M 513.5M 495.5M 552.9M 543.5M 565.4M 584.7M 551.46M 538.16M 480.26M 458.96M 475.05M 505.8M 552.2M 520.93M 499.9M 479.89M 464.04M
Operating Income
325.5M 318.3M 275.5M 224M 231.9M 224.8M 247.7M 229.1M 157M 97.9M 55.2M -84.9M 14.61M 86.11M 164.81M 316.37M 315.46M 257.82M 213.28M 220.83M 164.93M 186.66M
Interest Income
173.6M 150.2M 135.4M 124.7M 111.6M 79.5M 53.3M 24.5M n/a n/a n/a n/a 13.73M 23.48M 30.59M 40.97M 35.11M 29.55M 26.37M 19.23M 15.16M 14.54M
Pretax Income
23.6M 61.5M 62.7M 21.3M 25.9M 16.6M 39.3M 27.3M 9.1M 12M -58.1M -91.24M -67.74M -74.64M 24.96M 99.76M 77.03M 45.29M -4.37M -1.14M -22.78M -6.7M
Net Income
141.6M 175M 189.5M 34.2M 36.9M 25.9M 33.9M 14.5M 1.6M 6.6M -63.7M -95.88M -67.48M -72.58M 25.73M 103.71M 88.36M 67.64M 18.08M 12.55M -18.42M -6.15M
Selling & General & Admin
289M 278.2M 236.4M 155.9M 151M 150.2M 136.8M 135M 130.9M 103.5M 106.6M 108.45M 118.15M 147.45M 149.15M 160.75M 158.83M 172.33M 174.45M 179.31M 191.02M 200.49M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
267.2M 202M 199.9M 146.6M 132.9M 138.5M 111M 188.8M 255.6M 364M 422.9M 527.91M 405.41M 246.71M 145.01M -2.08M 31.51M 122.05M 133.21M 99.76M 123.95M 76.9M
Operating Expenses
556.2M 480.2M 436.3M 302.5M 283.9M 288.7M 247.8M 323.8M 386.5M 467.5M 529.5M 636.36M 523.56M 394.16M 294.16M 158.68M 190.34M 294.38M 307.65M 279.07M 314.96M 277.39M
Interest Expense
521.2M 418.1M 335.4M 82.9M n/a n/a n/a n/a n/a n/a n/a n/a 50.4M 88.26M 126.13M 167.51M 157.74M 153.39M 143.97M 128.4M 114.59M 107.84M
Selling & Marketing Expenses
79.1M 79.1M 79.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
877.6M 880.6M 905.1M 902.2M 866.6M 863.9M 821.6M 881.7M 945.1M 1.03B 1.09B 1.2B 1.08B 950.46M 834.56M 721.87M 750.35M 845.82M 863.2M 785.55M 803.32M 742.55M
Income Tax Expense
-118M -113.5M -126.8M -12.9M -11M -9.3M 5.4M 12.8M 7.5M 5.4M 5.6M 4.64M -319K -2.12M -819K -4M -11.33M -22.35M -22.45M -13.69M -4.36M -554K
Shares Outstanding (Basic)
8.45M 8.49M 8.06M 8.06M 8.02M 7.87M 7.82M 7.87M 7.89M 7.71M 7.68M 7.68M 7.65M 7.53M 7.53M 8.53M 9.26M 9.22M 9.21M 9.19M 9M 8.69M
Shares Outstanding (Diluted)
8.45M 8.98M 8.85M 8.72M 8.53M 8.44M 8.09M 8.06M 7.92M 8.05M 7.68M 8.06M 7.92M 7.53M 7.53M 8.87M 9.37M 9.66M 9.21M 9.4M 9M 8.88M
EPS (Basic)
16.86 20.94 22.84 3.76 4.29 3.07 4.29 1.76 0.14 0.83 -8.41 -12.71 -9.48 -10.38 1.26 11.57 9.59 7.32 2 1.35 -2.09 -0.71
EPS (Diluted)
15.49 19.42 21.18 3.39 4.02 2.95 4.19 1.54 -0.07 0.55 -8.53 -12.83 -9.71 -10.55 0.80 11.11 9.23 6.97 1.92 1.28 -2.10 -0.72
EBITDA
341.3M 319.5M 276.8M 229.9M 238.5M 232.3M 256M 238.5M 248M 280.7M 239M 99.72M 119.32M 100.92M 179.52M 330.01M 327.96M 268.43M 223.54M 232.08M 178.02M 204.64M
EBIT
336M 314.2M 271.4M 224M 231.9M 224.8M 247.7M 229.1M 237.7M 269.6M 226.9M 86.81M 105.61M 86.11M 164.81M 316.37M 315.46M 257.82M 213.28M 220.83M 164.93M 186.66M
Depreciation & Amortization
5.3M 5.3M 5.4M 5.9M 6.6M 7.5M 8.3M 9.4M 10.3M 11.1M 12.1M 12.92M 13.72M 14.82M 14.72M 13.64M 12.5M 10.61M 10.27M 11.25M 13.09M 17.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.