Optimi Health Corp. logo

Optimi Health Corp.

OPTH | NASDAQ
Chart Builder DCF Calculator
$2.45
+$0.04 (+1.66%)
Nov 2, 2026, 11:36 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-1.69M -1.59M -1.55M -1.35M -907.32K -196.37K -1.26M -1.72M -1.63M -1.44M -1.24M -1.32M -1.51M -1.17M -1.2M -1.67M -987.94K -1.75M -2.94M -2.81M -2.17M -762.5K -280.01K
Depreciation & Amortization
161.82K 226.78K 264.53K 270.73K 226.6K 224.1K 228.92K 258.77K 220.79K 220.21K 168.17K 85.48K 211.32K 215.63K 217.13K 212.66K 27.69K 27.46K 25.79K 23.97K 7.72K 7.72K 7.72K
Stock-Based Compensation
n/a 113.3K 327 482 1.12K 42K 2.83K 4.2K 8.32K 28.72K 18.84K 24.65K 24.86K 33.21K 80.75K 141.36K 179.61K 315.76K 368.39K 510.36K 617.76K 29.28K 103.22K
Other Working Capital
-463.56K 838.28K 478.76K 20.05K -184.44K 579.71K 347.46K 504.1K 8.95K 177.41K 128.52K 54.67K 251.18K 170.59K 33.54K 77.71K -72.35K 83.91K 1.42M 66.88K -996.73K -696.27K -17.15K
Other Non-Cash Items
52.01K 38.11K 38.64K -391.36K 37.74K -854.96K 49.24K 89.94K 41.71K 40.94K -102K 166.98K 2.09K 18.03K 3.73K 4.36K 4.97K 5.51K 5.75K 53.75K 3.22K 80.93K 3.71K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-528.79K 880.36K 613.07K 91.49K -215.78K 701.99K 669.01K 684.62K 307.06K 431.99K -668.13K 93.55K 225.28K 352.55K -162.22K 283.37K -427.14K 369.52K 1.23M 91.35K -878.23K -689.34K 23.14K
Operating Cash Flow
-2.01M -333.32K -636.47K -1.38M -857.64K -83.24K -308.99K -685.65K -1.05M -721.69K -1.83M -953.31K -1.04M -550.08K -1.06M -1.03M -1.2M -1.03M -1.31M -2.13M -2.42M -1.33M -142.23K
Capital Expenditures
-15.56K -11.33K -3.43K -72.82K -833 6.96K -21.67K -107.54K -4.4K -27.08K -13.37K -356.57K -186.44K -173.16K -88.06K -1.74M -926.39K -1.32M -3.16M -2.16M -845.84K -644.16K -1.28M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2M n/a 2M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 31.57K -10.96K -20K -2.25K 76.89K -12.18K -39.48K -41.2K -860.96K -958.06K -1.41M -3.03M 48.81K -5.15M 5.37K -5.37K
Investing Cash Flow
-15.56K -11.33K -3.43K -72.82K -833 6.96K -21.67K -75.97K -15.36K -47.08K -15.62K -279.69K -186.44K -151.83K -88.06K -1.45M 1.07M -1.37M -1.41M -2.12M -5.15M -638.8K -1.29M
Debt Repayment
-712.78K -12.9K -12.9K 3.43M -10.5K -10.5K -10.5K -10.5K -10.5K -10.5K 989.5K -10.5K -10.5K -29.56K -29.56K -29.56K -28.56K -26.56K -26.56K -26.56K -7.5K -7.5K -7.5K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.64K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
19.05K -27.49K 11 -926.93K 901.79K 60K 320K 629.93K 106.67K n/a n/a 2M n/a n/a n/a 584.9K 669.5K n/a 43.4K 133.26K 63.2K 19.33M -48.2K
Financial Cash Flow
11.15M -40.39K -12.89K 2.51M 891.29K 49.5K 309.5K 619.43K 1.04M 544.51K 989.5K 1.99M -10.5K -29.56K 1.81M 555.34K 640.94K -26.56K 16.84K -134.8K 61.99K 19.32M -72.34K
Net Cash Flow
9.13M -385.04K 407.21K 1.06M 32.82K -26.78K -21.16K -142.18K -23.07K -224.27K -851.6K 756.5K -1.24M -731.46K 670.57K -1.92M 511.74K -2.43M -2.7M -4.38M -7.51M 17.35M -1.5M
Free Cash Flow
-2.02M -344.65K -639.9K -1.45M -858.47K -76.28K -330.66K -793.18K -1.05M -748.78K -1.84M -1.31M -1.23M -723.23K -1.14M -2.77M -2.13M -2.36M -4.47M -4.29M -3.26M -1.98M -1.42M
Adj. Free Cash Flow
-2.02M -457.95K -640.22K -1.45M -859.59K -118.28K -333.49K -797.38K -1.06M -777.49K -1.86M -1.33M -1.25M -756.45K -1.22M -2.91M -2.31M -2.67M -4.84M -4.8M -3.88M -2.01M -1.53M
Maintenance CapEx
-15.56K -11.33K -3.43K -72.82K n/a 6.96K n/a n/a n/a n/a n/a -356.57K n/a n/a n/a n/a n/a n/a -3.16M -23.97K -7.72K -7.72K -7.72K
Growth CapEx
n/a n/a n/a n/a -833 n/a -21.67K -107.54K -4.4K -27.08K -13.37K n/a -186.44K -173.16K -88.06K -1.74M -926.39K -1.32M n/a -2.14M -838.13K -636.45K -1.27M
Owner Earnings
-2.02M -344.65K -639.9K -1.45M -857.64K -76.28K -308.99K -685.65K -1.05M -721.69K -1.83M -1.31M -1.04M -550.08K -1.06M -1.03M -1.2M -1.03M -4.47M -2.15M -2.43M -1.34M -149.94K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.