Ocean Power Technologies Inc. logo

Ocean Power Technologies Inc.

OPTT | AMEX
Chart Builder DCF Calculator
$0.42
$0.00 (0.00%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
-66.17M -63.02M -36M -31.36M -24.45M -21.51M -21.81M -21.6M -24.9M -27.48M -30.3M -29.88M -27.51M -26.33M -21.94M -21.32M -21.65M -18.87M -18.92M -16.6M -14.45M
Depreciation & Amortization
2.03M 2.17M 2.45M 2.33M 2.4M 2.39M 1.72M 1.65M 1.16M 960K 718K 541K 725K 637K 688K 642K 558K 515K 440K 415K 398K
Stock-Based Compensation
14.1M 14.67M 11.06M 9.24M 6.74M 5.23M 2.31M 1.66M 1.64M 1.16M 1.35M 1.5M 1.53M 1.46M 1.16M 1.19M 1.05M 1.11M 1.31M 1.11M 1.06M
Other Working Capital
3.81M 3.3M 3.75M -1.34M -1.83M -902K 326K -2.01M -1.92M -3.15M -1.73M 993K 1.04M 1.81M -499K -1.55M -1.38M 75.52M 77.18M 78M 77.92M
Other Non-Cash Items
11.69M 13.57M 1.03M 251K 361K -269K 346K 1.69M 1.65M 2.12M 2.96M 1.16M 967K 1.22M 628K 182K 306K -674K -952K -891K -896K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -2.07M -2.07M -2.07M -2.07M n/a n/a n/a -377K -377K -377K -377K n/a n/a n/a
Change in Working Capital
5.23M 4.13M -2.47M -1.34M -3.18M -4.48M -2.25M -6.5M -5.39M -4.44M -2.99M 479K -313K 1.3M -1.75M -2.24M -993K -3M -810K -395K -327K
Operating Cash Flow
-33.11M -28.47M -23.93M -20.88M -18.12M -18.63M -19.68M -25.16M -27.9M -29.76M -30.33M -26.2M -24.61M -21.71M -21.6M -21.92M -21.1M -21.3M -18.94M -16.37M -14.22M
Capital Expenditures
-4.4M -5.73M -1.91M -2.1M -1.58M -505K -1.71M -2.02M -2.83M -2.59M -1.94M -1.54M -1.1M -1.02M -128K -300K -194K -145K -328K -50K -33K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -11.12M -11.12M -11.12M -11.12M n/a n/a -17.25M -18.15M -21.7M -21.7M -4.44M -3.54M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a 41K 132K -1.28M -7.89M -20.98M -31.36M -39.24M -43.44M -79.84M -69.55M -60.26M -49.44M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 4.35M 15.38M 24.26M 35.98M 46.96M 52.37M 59.39M 64.92M 99.93M 83.49M 67.59M 50.34M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 11.12M 11.12M 11.12M 11.12M -283K n/a 17.25M -33.09M -32.81M -33.09M -50.34M 100K 100K 100K
Investing Cash Flow
-4.4M -5.73M -1.91M -2.1M -1.58M -505K 2.68M 13.49M 20.15M 25.5M 24.05M 19.19M 19.05M 20.46M -31.29M -40.86M -47.64M -54.03M -3.77M 50K 67K
Debt Repayment
5.42M 17.65M 17.65M 16.85M 9.87M 2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -175K -350K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -11K -11K -11K 3K n/a n/a n/a -17K -3K -3K -3K n/a -36K -36K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
25.68M 25.68M -808K 2.52M 2.52M 2.52M 2.52M -1K -1K -3K -16K -16K -16K -14K n/a n/a n/a n/a 1.95M 69.4M 69.4M
Financial Cash Flow
52.66M 53.86M 22.87M 32.54M 26.38M 22.7M 22.31M 10.4M 7M 469K 16K 13K -16K -14K -17K 66K 87K 87K 6.27M 73.62M 80.4M
Net Cash Flow
15.16M 19.66M -2.97M 9.57M 6.68M 3.56M 5.31M -1.27M -748K -3.8M -6.27M -7M -5.57M -1.26M -52.92M -62.73M -68.67M -75.27M -16.35M 57.39M 66.33M
Free Cash Flow
-37.51M -34.2M -25.84M -22.98M -19.7M -19.14M -21.39M -27.17M -30.72M -32.35M -32.27M -27.74M -25.7M -22.73M -21.73M -22.22M -21.3M -21.44M -19.26M -16.42M -14.26M
Adj. Free Cash Flow
-51.61M -48.87M -36.9M -32.22M -26.44M -24.37M -23.7M -28.84M -32.37M -33.5M -33.62M -29.24M -27.23M -24.19M -22.88M -23.42M -22.35M -22.55M -20.57M -17.52M -15.31M
Maintenance CapEx
-3.99M -5.31M -1.91M -2.1M -1.34M -230.94K -826.44K -604.44K -1.1M -750.5K -506.32K -506.32K -576.66K -576.66K 231.47K 74.16K 144.49K 144.49K -157.31K -17K -17K
Growth CapEx
-410.59K -410.59K n/a n/a -246K -274.06K -884.56K -1.41M -1.73M -1.83M -1.43M -1.03M -519.35K -442.35K -359.47K -374.16K -338.49K -289.49K -170.69K -33K -16K
Owner Earnings
-37.09M -33.79M -25.84M -22.98M -19.45M -18.86M -20.51M -25.76M -28.99M -30.51M -30.84M -26.71M -25.18M -22.28M -21.37M -21.85M -20.96M -21.15M -19.09M -16.38M -14.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.