OR Royalties Inc. logo

OR Royalties Inc.

OR | NYSE
Chart Builder DCF Calculator
$31.83
-$1.48 (-4.44%)
At close: Oct 30, 2026, 4:00 PM ET
$32.52
+$0.69 (+2.17%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
61.39M 72.56M 66.19M 58.74M 32.36M 25.64M 4.8M 13.54M -15.43M 11.13M -50.67M -20M 13.55M 15.42M 16.53M 62.15M 14.48M 13.46M -27.63M 26.44M -20.21M 7.73M
Depreciation & Amortization
12.85M 10.84M 10.71M 7.44M 7.91M 8.03M 6.4M 7.29M 7.85M 8.75M 10.09M 62.73M 10.01M 10.17M 10.55M 10.42M 9.4M 9.27M 14.96M 10.15M 11.79M 12.26M
Stock-Based Compensation
1.9M n/a n/a n/a 2.17M 2.09M n/a 1.6M n/a n/a n/a 3.97M n/a n/a n/a n/a n/a 1.4M 3.18M n/a 1.69M 2.61M
Other Working Capital
2.88M -6.05M 3.99M 2.05M 6.01M 101K -481.14K 1.07M 43.84K 263.54K 1.66M 563K -1.06M -484.31K -1.05M 6.9M 47.36K 8.49M -9.7M 8.68M -4.69M -3.13M
Other Non-Cash Items
-1.1M -5.26M -3.19M -26.63M 1.52M 4.05M 16.46M 7.91M 54.63M 12.38M 73.86M 230K 11.1M 4.92M 9.77M -63.31M -25.85M -9.84M 28.92M -27.66M 32.41M 3.46M
Deferred Income Tax
2.99M 3.05M 4.83M 3.98M 1.07M 7.24M 5.05M 5.2M -6.97M 5.44M 2.33M -3.15M 2.47M 5.52M 2.53M 6.07M 6.38M 4.13M 711.62K 8.42M 2.81M 2.65M
Change in Working Capital
5.14M -10.32M 6.28M 2.42M 6.36M -974K 702.88K -592.86K -1.86M -502.71K 2.66M -316K -1.37M -2.42M -3.58M 12.15M -4.59M 492.61K -10.09M 15.03M -3.55M -11.83M
Operating Cash Flow
83.17M 70.87M 84.81M 45.96M 51.38M 46.08M 33.41M 34.94M 38.23M 37.19M 38.27M 43.46M 35.75M 33.61M 35.8M 27.49M -173.93K 18.91M 10.05M 32.38M 24.93M 16.89M
Capital Expenditures
-282.89M -97.18M 16.31K -9.7M -17.93M -5.29M -41.65M -10.64M n/a n/a -38.92M -26.77M -160.51M n/a -67.75M 7.9M n/a -7.44M -49.48M 50.3M -74.94M -31.37M
Cash Acquisitions
n/a 17.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 44.94M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -9.86M -235.12K 69.3K -995K -11.36M -442.07K -972.56K -3.7M -664.38K -1.43M -2.68M -41.61M -1.42M -3.17M 2.13M -298.16K -5.04M -3.58M -13.38M -3.25M -7.77M
Sales Maturities Of Investments
34.75M n/a 49.82M 579.46K n/a n/a 45.03K n/a n/a 3.82M 96.52M 5.02M 4.53K n/a n/a -15.38M 2.3M 21.06M 17.99M -15.63M 6.72M 15.66M
Other Investing Acitivies
-52.05M -31.56K -185.9K 1.21M -456K -17K -16.94K -26.65K -2.19K -2.95K -2.26K -37K -4.53K n/a n/a -168.89M -75.91M -18.4M -15.72M -108.91M -32.51M -3.11M
Investing Cash Flow
-300.19M -89.44M 49.41M -7.84M -19.38M -16.67M -42.06M -11.64M -3.7M 3.15M 56.18M -24.46M -202.12M -1.42M -70.93M -128.81M -73.91M -9.83M -33.35M -86.69M -72.46M -23.59M
Debt Repayment
215M n/a 68.18K -25.13M -40M -19.56M 22.73M -20.23M -32.32M -32.2M -88.59M -8.35M 141M -9.95M -112.25M -3.58M -87.83M n/a 1.38M n/a -1.55M -674.96K
Common Stock Repurchased
-8.03M -12.71M -37.28M n/a -7.81M -939.58K -648 -432.99K n/a n/a n/a -57K n/a n/a -593.85K -11.89M n/a -3.91M -237.01K -20.52M n/a -3.54M
Dividend Paid
-9.7M -9.35M -9.84M -6.9M -7.85M -7.61M -5.19M -7.95M -7.4M -7.65M -7.95M -10.32M -7.01M -7.21M -7.14M -7.06M -7.57M -6.99M -6.85M -6.34M -6.38M -6.16M
Other Financial Acitivies
-341K -9.94M -312.26K -215.34K 9.62M 2.66M -163.63K 413.74K -713.89K -2.49M -946.14K -208K -3.11M -493.92K -230.3M 11.99M 161.67M 19.47M 1.33M -4.3M 3.7M 32.64M
Financial Cash Flow
197.73M -28.34M -47.15M -32.28M -46.04M -25.45M 19.62M -28.21M -38.44M -38.74M -95.81M -18.88M 132.13M -11.08M -117.7M -20.52M 65.63M 258.45M -4.37M -29.07M -4.24M 22.26M
Net Cash Flow
-19.34M -46.62M 84.82M 5.2M -13.44M 3.97M 10.98M -5.32M -4.09M 1.02M -986.53K 721K -35.22M 21.25M -150.37M -131.68M -175.37M 267.33M -28.38M -86.13M -52.96M 14.34M
Free Cash Flow
-199.73M -26.31M 84.83M 36.26M 33.45M 40.79M -8.23M 24.29M 38.23M 37.19M -646.61K 16.7M -124.76M 33.61M -31.96M 35.39M -173.93K 11.47M -39.44M 82.68M -50.01M -14.48M
Adj. Free Cash Flow
-201.62M -26.31M 84.83M 36.26M 31.28M 38.71M -8.23M 22.7M 38.23M 37.19M -646.61K 12.73M -124.76M 33.61M -31.96M 35.39M -173.93K 10.07M -42.61M 82.68M -51.69M -17.1M
Maintenance CapEx
-12.85M -10.84M 32.63K n/a -17.93M -5.29M -26.59M -10.64M n/a n/a -38.92M n/a -124.58M n/a -26.58M 15.8M n/a -7.44M -49.48M 50.3M -21.34M n/a
Growth CapEx
-270.05M -86.34M -16.31K -9.7M n/a n/a -15.05M n/a n/a n/a n/a -26.77M -35.92M n/a -41.18M -7.9M n/a n/a n/a n/a -53.6M -31.37M
Owner Earnings
70.32M 60.03M 84.85M 45.96M 33.45M 40.79M 6.82M 24.29M 38.23M 37.19M -646.61K 43.46M -88.83M 33.61M 9.22M 43.29M -173.93K 11.47M -39.44M 82.68M 3.59M 16.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.