Origin Materials Inc. logo

Origin Materials Inc.

ORGN | NASDAQ
Chart Builder DCF Calculator
$0.95
$0.00 (0.00%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
13.97M 18.92M 25.12M 28.67M 29.89M 31.28M 35.12M 34.06M 33.93M 28.81M 15.74M 8.6M 1.7M n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
14.59M 18.38M 24.66M 28.3M 29.49M 33.18M 33.44M 31.64M 31.63M 23.59M 14.11M 7.77M 960K n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
-617K 541K 464K 368K 393K -1.89M 1.68M 2.42M 2.3M 5.21M 1.63M 828K 744K n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-64.17M -80.28M -80.73M -96.2M -99.49M -84.86M -84.84M -64.58M -60.6M -54.88M -51.67M -49.27M -43.67M -38.95M -33.73M -31.11M -29.12M -26.93M -2.34M 2.76M 7.73M
Interest Income
611K n/a n/a 1.75M 3.58M 5.45M 7.44M 5.7M 6.29M 7.44M 8.19M 10.5M 10.01M 8.83M 7.49M 5.18M 3.25M 1.41M n/a n/a n/a
Pretax Income
-240.35M -249.08M -68.57M -88.8M -95.62M -83.03M -81.52M -13.96M -853K 22.71M 50.45M 27.73M 80.99M 78.57M 67.81M 87.41M 103.01M 42.09M 13.32M -17.68M -81.9M
Net Income
-240.91M -249.7M -69.09M -89.47M -96.23M -83.7M -80.61M -12.92M 116K 23.8M 50.23M 27.6M 80.99M 78.57M 67.81M 87.41M 103.01M 42.09M 13.32M -17.68M -81.9M
Selling & General & Admin
41.67M 39.07M 40.07M 38.7M 40.87M 40.77M 42.09M 40.37M 37.73M 35.38M 31.23M 29.44M 26.68M 24.1M 20.82M 19.39M 17.75M 16.63M 17.09M 13.43M 9.91M
Research & Development
13.21M 13.75M 13.12M 14.92M 16.04M 18.55M 21.29M 21.09M 22.1M 21.35M 20.82M 19.63M 16.88M 14.14M 12.24M 10.46M 10.15M 9.12M 6.43M 5.66M 4.23M
Other Expenses
8.67M 28M 28M 42.94M 42.97M 23.65M 23.15M 5.54M 3.08M 3.36M 1.24M 1.04M 851K 711K 669K 1.26M 1.22M 1.18M -21.19M -21.85M -21.87M
Operating Expenses
63.55M 80.82M 81.19M 96.57M 99.88M 82.97M 86.52M 67M 62.9M 60.1M 53.3M 50.1M 44.41M 38.95M 33.73M 31.11M 29.12M 26.93M 2.34M -2.76M -7.73M
Interest Expense
91K 123K 164K 223K 302K 371K 444K 1.49M 1.38M 1.26M 1.13M 2K n/a n/a n/a n/a 2.56M 2.84M 3.01M 3.07M 558K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
78.13M 99.2M 105.85M 124.87M 129.38M 116.15M 119.97M 98.64M 94.53M 83.69M 67.41M 57.87M 45.37M 38.95M 33.73M 31.11M 29.12M 26.93M 2.34M -2.76M -7.73M
Income Tax Expense
562K 621K 523K 676K 610K 669K -907K -1.04M -969K -1.09M 223K 129K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
5.38M 5.04M 4.98M 4.93M 4.9M 4.8M 4.78M 4.77M 4.73M 4.69M 4.66M 4.64M 4.62M 4.77M 4.6M 4.57M 4.56M 4.56M 4.56M 2.25M 2.09M
Shares Outstanding (Diluted)
5.38M 5.04M 4.98M 4.93M 4.9M 4.8M 4.78M 4.77M 4.73M 4.69M 4.76M 4.64M 4.75M 4.77M 4.74M 4.74M 4.72M 4.74M 4.71M 2.62M 2.09M
EPS (Basic)
-47.70 -49.82 -14.10 -18.50 -20 -17.54 -16.95 -2.62 0.08 5.13 10.71 5.87 17.53 17.03 14.83 19.15 36.65 9.39 -3.05 -10.66 -38.43
EPS (Diluted)
-47.70 -49.82 -14.10 -18.50 -20 -17.54 -16.95 -2.76 -0.06 4.94 10.52 5.77 17.06 16.55 14.31 18.48 32.44 5.24 -7.16 -14.57 -38.43
EBITDA
-230.61M -237.78M -57.3M -77.1M -83.8M -71.4M 3.04M 67.87M 78.55M 99.98M 52.35M 29.37M 82.46M 79.86M 69.19M 54.2M 72.23M 11.51M 466K 3.88M -62.95M
EBIT
-240.25M -248.95M -68.41M -88.57M -95.31M -82.66M -7.92M 59.55M 72.56M 96M 50.45M 27.73M 80.99M 78.57M 67.81M 53.03M 71.19M 10.55M -207K 3.23M -63.51M
Depreciation & Amortization
9.65M 11.18M 11.1M 11.48M 11.51M 11.26M 10.95M 8.32M 6M 3.98M 1.9M 1.64M 1.47M 1.29M 1.37M 1.18M 1.04M 962K 673K 649K 562K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.