Old Republic International Corporation logo

Old Republic International Corporation

ORI | NYSE
Chart Builder DCF Calculator
$38.64
+$0.12 (+0.31%)
Nov 2, 2026, 11:27 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
324.4M 329.5M 202.3M 280.2M 208.4M 246.1M 105.1M 339M 91.9M 316.7M 190.6M 52.6M 155.6M 199.8M 512.1M -91.8M -40.2M 306.3M 627M 88.8M 316.4M 502.1M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 33M n/a n/a n/a 28.3M n/a n/a n/a 27.2M n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.5M n/a n/a n/a 9M n/a n/a n/a 3.2M n/a n/a n/a
Other Working Capital
403.7M 153.6M 867.7M -578.6M 289.5M 289.1M -34.7M 311.9M 332.1M 270.4M -198.5M 143.3M -93.6M 24.7M 132.1M 105.6M -90.3M 258.6M -40.8M 103.2M 242.2M 266.9M
Other Non-Cash Items
-161.5M -201.7M -217.2M 391.8M -41.1M -156.1M 122.6M -161.8M 134.2M -323.9M 136.9M 197.3M 42.6M -37M -446.9M 363.3M 442.6M -227M -479.7M 209.9M -110.5M -493.3M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -52.5M -21.4M -26.3M n/a 65.4M n/a -138.9M 73.5M n/a -26M -22.1M 111.1M
Change in Working Capital
36.8M 153.6M 249.9M -108.2M -33.5M 141.7M 134M 297.6M 10.4M 167.6M -44.1M 121.3M -81.3M -6.2M 99.3M 228.7M -138.7M 125.6M 163.4M 182.5M 35.6M 176.1M
Operating Cash Flow
199.7M 281.4M 235M 563.8M 133.8M 231.7M 361.7M 474.8M 236.5M 160.4M 283.4M 349.8M 90.5M 156.6M 267.2M 500.2M 124.8M 278.4M 341.1M 455.2M 219.4M 296M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.07B -818.9M -2.08B -707.4M -806.1M -635.5M -1.55B -622.3M -1.06B -1.3B -1.27B -1.27B -465.5M -475.5M -1.12B -1.82B -1.22B -1.27B -348.8M -1.08B -1.24B -695.8M
Sales Maturities Of Investments
531.5M 1.34B 2.79B 326M 665.5M 1.06B 1.5B 736.8M 1.21B 944.8M 1.16B 1.16B 647.8M 542.5M 1.06B 1.8B 1.16B 996.2M 548.5M 702.7M 422.8M 799.5M
Other Investing Acitivies
-100K 200K -794.1M 300K -200K 2.2M 1.8M n/a 136.6M -1.2M -100K -200K 18.2M -17.7M -100K -5.2M 6.1M -13.1M -11.7M -10.2M -9.8M -15.4M
Investing Cash Flow
-537.1M 518.2M -83.7M -381.1M -140.8M 428.4M -45.6M 114.5M 282.4M -355.2M -114.1M -110.4M 200.5M 49.3M -60.3M -19.7M -49.6M -285.4M 188M -384.9M -827.9M 88.3M
Debt Repayment
693.4M n/a n/a n/a n/a n/a -400M n/a -100K 396M n/a n/a n/a -5.3M n/a n/a n/a n/a n/a -2.2M 642.5M -19.5M
Common Stock Repurchased
-60.2M -159.8M -55.2M -43.3M n/a -25.3M -174.4M -164.9M -408.5M -194.4M -55.8M -125.5M -220.3M -133.7M -176.4M -104.8M n/a n/a n/a n/a n/a n/a
Dividend Paid
-76.6M -693.8M -70.8M -70.9M -73M -567.9M -64.9M -66.4M -69.1M -71.5M -66.9M -67.6M -69.8M -71.2M -67.2M -373.5M -69.6M -69.4M -517.7M -66.2M -65.8M -369.5M
Other Financial Acitivies
-3.8M -9.8M -5.1M -4.5M -5.9M -7.6M -200K -2.5M -5.5M -2.5M 5M -900K -2.1M -200K 7.6M -500K -500K -400K 3.6M -400K -200K -300K
Financial Cash Flow
553.2M -860.8M -130.5M -118.3M -78.5M -598.4M -639.2M -233.4M -482.7M 128.4M -117.9M -183.5M -288.5M -193.3M -228.4M -478.8M -69.5M -56M -504.4M -46M 594.4M -379.7M
Net Cash Flow
215.6M -61.1M 20.7M 64.4M -85.6M 61.8M -323.3M 356M 32.3M -65.9M 50.7M 55.8M 2.6M 12.7M -21.4M 1.6M 5.7M -63M 24.7M 24.2M -14.2M 4.7M
Free Cash Flow
199.7M 281.4M 235M 563.8M 133.8M 231.7M 361.7M 474.8M 236.5M 160.4M 283.4M 349.8M 90.6M 156.6M 267.2M 500.2M 124.8M 278.4M 341.1M 455.2M 219.4M 296M
Adj. Free Cash Flow
199.7M 281.4M 235M 563.8M 133.8M 231.7M 361.7M 474.8M 236.5M 160.4M 263.9M 349.8M 90.6M 156.6M 258.2M 500.2M 124.8M 278.4M 337.9M 455.2M 219.4M 296M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
199.7M 281.4M 235M 563.8M 133.8M 231.7M 361.7M 474.8M 236.5M 160.4M 283.4M 349.8M 90.6M 156.6M 267.2M 500.2M 124.8M 278.4M 341.1M 455.2M 219.4M 296M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.