Orion Digital Corp. logo

Orion Digital Corp.

ORIO | NASDAQ
Chart Builder DCF Calculator
$0.90
+$0.03 (+3.45%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
74.28M 74.36M 75.09M 69.27M 69.99M 70.53M 71.15M 70.34M 68.36M 66.86M 64.78M 64.54M 65.93M 67.25M 68.61M 70.34M 68.83M 62.25M 56.43M 47.7M 38.92M 34.11M
Cost of Revenue
21.23M 21.74M 22.81M 22.3M 22.91M 23.75M 24.46M 24.4M 23.82M 23.71M 23.47M 25.3M 28.31M 30.89M 33.08M 33.69M 33.92M 25.87M 22.73M 17.07M 8.63M 8.63M
Gross Profit
53.05M 52.62M 52.27M 46.97M 47.08M 46.78M 46.7M 45.94M 44.54M 43.15M 41.31M 39.24M 37.62M 36.37M 35.52M 36.64M 34.91M 36.38M 33.7M 30.63M 30.29M 25.48M
Operating Income
-3.03M -4.9M -2.68M -2.68M -2.5M -11.49M -10.91M 2.59M -3.32M 5.37M 5.78M -9.87M -13.26M -25.6M -36.38M -65M -60.05M -56.8M -44.43M -12.95M -6.23M 5.7M
Interest Income
6.34M 6.34M n/a n/a n/a 7.11M 14.36M 21.33M 27.97M 27.23M 26.41M 26.19M 26.33M 26.92M 27.07M 26.67M 25.83M 18.87M 17.7M 16.81M 10.87M 10.87M
Pretax Income
-19.17M -4.97M -11.01M 7.2M 3.62M -22.29M -14.02M -15.9M -17.3M -14.9M -18.25M -101.05M -111.35M -153.26M -165.13M -120.87M -110.76M -49.77M -33.66M -6.4M 4.41M -6.19M
Net Income
-18.85M -4.6M -10.64M 7.52M 3.92M -21.93M -13.68M -15.56M -16.92M -14.58M -17.85M -100.64M -110.98M -152.83M -164.79M -120.36M -110.35M -49.45M -33.42M -6.43M 4.39M -6.2M
Selling & General & Admin
19.59M 20.71M 21.57M 20.12M 20.19M 15.04M 9.39M 5.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.7M 15.7M 15.7M 19.58M 8.02M
Research & Development
9.51M 9.54M 12.32M 10.96M 10.62M 7.85M 5.07M 2.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.97M 6.97M 6.97M 10.12M 6.48M
Other Expenses
26.98M 27.27M 21.06M 18.57M 18.77M 35.38M 43.16M 35.89M 47.86M 37.78M 35.53M 49.12M 50.88M 61.97M 71.9M 101.65M 94.97M 70.51M 55.47M 20.92M 6.83M 5.29M
Operating Expenses
56.08M 57.52M 54.95M 49.65M 49.58M 58.27M 57.61M 43.35M 47.86M 37.78M 35.53M 49.12M 50.88M 61.97M 71.9M 101.65M 94.97M 93.18M 78.14M 43.59M 36.53M 19.79M
Interest Expense
7.48M 7.51M 6.86M 6.47M 6.78M 8.11M 9.15M 10.35M 10.97M 10.67M 10.53M 9.45M 9.33M 8.97M 8.51M 9.06M 9.02M 6.82M 7.03M 7.2M 4.86M 4.86M
Selling & Marketing Expenses
3.53M 4.25M 4.44M 4.07M 4.02M 2.97M 1.82M 982K n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.9M 3.9M 3.9M 4.68M 1.39M
Cost & Expenses
77.31M 79.26M 77.77M 71.95M 72.5M 82.02M 82.07M 67.75M 71.68M 61.49M 59M 74.42M 79.19M 92.85M 104.98M 135.34M 128.88M 119.05M 100.87M 60.65M 45.16M 28.42M
Income Tax Expense
-317.72K -372.72K -372.47K -322K -303K -354.94K -341.09K -336.09K -378.7K -316.75K -398.61K -405.84K -372.37K -426.37K -335.25K -511K -411.86K -317.88K -233.99K 27.98K 18K 8K
Shares Outstanding (Basic)
23.81M 23.85M 23.98M 23.87M 24.22M 24.38M 24.39M 24.38M 17.84M 18.03M 18.35M 18.25M 18.85M 18.48M 18.36M 18.29M 19.86M 20.43M 20.13M 18.36M 17.12M 12.19M
Shares Outstanding (Diluted)
23.81M 23.85M 23.98M 23.87M 24.22M 24.38M 24.39M 24.38M 17.84M 18.03M 18.35M 18.25M 18.85M 18.48M 18.36M 18.29M 19.86M 20.43M 20.13M 18.36M 18.13M 12.19M
EPS (Basic)
-0.78 -0.19 -0.44 0.31 0.17 -1.08 -0.79 -0.76 -0.95 -0.79 -0.96 -5.47 -6.03 -8.11 -8.66 -6.09 -5.54 -2.40 -1.71 -0.57 0.10 -0.66
EPS (Diluted)
-0.78 -0.19 -0.44 0.31 0.17 -1.08 -0.79 -0.76 -0.95 -0.79 -0.96 -5.47 -6.03 -8.11 -8.66 -6.09 -5.54 -2.43 -1.74 -0.60 0.07 -0.66
EBITDA
-3.08M 11.38M 4.6M 21.61M 18.34M -6.19M 3.8M 5.5M 5.63M 14.43M 14.84M -61.06K -2.43M -13.83M -23.81M -51.86M -46.36M -36.26M -24.65M 4.74M 5.81M 5.81M
EBIT
-11.69M 2.54M -4.16M 13.67M 10.39M -14.19M -4.62M -3.31M -3.32M 5.37M 5.78M -9.87M -13.26M -25.6M -36.38M -65M -60.05M -46.81M -34.44M -2.96M 1.78M 1.78M
Depreciation & Amortization
8.61M 8.84M 8.76M 7.95M 7.94M 8M 8.42M 8.81M 8.95M 9.07M 9.06M 9.81M 10.83M 11.77M 12.57M 13.15M 13.69M 10.55M 9.79M 7.69M 4.03M 4.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.