Metso logo

Metso

OUKPY | OTC
Chart Builder DCF Calculator
$9.62
+$0.36 (+3.89%)
Nov 2, 2026, 10:21 AM ET · Market open
TTM
Period Ending
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Q4 2019
Dec 31, 2019
Q3 2019
Sep 30, 2019
Q2 2019
Jun 30, 2019
Q1 2019
Mar 31, 2019
Q4 2018
Dec 31, 2018
Q3 2018
Sep 30, 2018
Q2 2018
Jun 30, 2018
Q1 2018
Mar 31, 2018
Net Income
347M 301M 316M 261M 371M 342M 237M 184M 153M 97.8M 80.4M 72.2M 25.7M 27.3M -45.6M -51.2M -64.1M -67.3M 6.9M 3.9M 6.9M
Depreciation & Amortization
156M 155M 158M 160M 165M 166M 185M 202M 178M 150.7M 102.7M 57.5M 50.5M 51.9M 48.6M 45.4M 42M 38.6M 38.6M 39.2M 40.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
47M 47M 14M 11M 29M 30M 39M -2M 22M -2.1M -900K 4.7M 6.3M 17.5M -10.8M -2M -12.5M -13.5M 10M 5.8M 17.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-396M -376M -373M -150M -168M -31M 83M 22M 188M 93M -7.2M 54.7M -54.9M -28.8M 48.5M 64.2M 18.2M 112.6M 79.4M 69.4M 77.4M
Operating Cash Flow
154M 127M 115M 282M 397M 507M 544M 406M 541M 339.4M 175M 189.1M 27.6M 67.9M 40.7M 56.4M -16.4M 70.4M 134.9M 118.3M 142.2M
Capital Expenditures
-90M -115M -102M -95M -99M -91M -78M -86M -79M -67.3M -58.8M -30.5M -14.5M -9.2M -3.7M n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-29M -31M 21M 27M 50M 52M -1M -8M 201M 201M 202M 200M -9M -9.3M -10M -1M -1M -700K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2M 2M 2M 2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-19M 12M 17M 26M 46M 44M 40M 27M 93M 93.1M 91.1M 92.2M -3.8M -8.9M -14.4M -19.6M -19M -20.6M -21.4M -20.6M -19M
Investing Cash Flow
-136M -132M -62M -40M -3M 5M -39M -67M 215M 226.8M 234.3M 261.7M -27.3M -27.4M -28.1M -20.6M -20M -21.3M -21.4M -20.6M -19M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-25M -25M -25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-198M -198M -183M -183M -166M -166M -83M -83M -178M -196.5M -196.5M -196.5M -18.5M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
223M 325M 19M -99M -263M -425M -357M -323M -359M -138.3M -4.6M -2.6M 67.4M -1.4M -31.3M -17.9M -6M -38.3M -55.2M -56.1M -51.8M
Financial Cash Flow
25M 127M -164M -282M -429M -591M -440M -406M -537M -334.8M -201.1M -199.1M 48.9M -1.4M -31.3M -17.9M -6M -38.3M -55.2M -56.1M -51.8M
Net Cash Flow
30M 128M -83M -18M -15M -64M 73M -59M 224M 210.4M 178.4M 227.6M 22.8M 34M -20M 12.5M -42.7M 3.2M 51.4M 35.7M 57.2M
Free Cash Flow
64M 12M 13M 187M 298M 416M 466M 320M 462M 272.1M 116.2M 158.6M 13.1M 58.7M 37M 56.4M -16.4M 70.4M 134.9M 118.3M 142.2M
Adj. Free Cash Flow
64M 12M 13M 187M 298M 416M 466M 320M 462M 272.1M 116.2M 158.6M 13.1M 58.7M 37M 56.4M -16.4M 70.4M 134.9M 118.3M 142.2M
Maintenance CapEx
-24.05M -24.62M -569.42K -20.74M -20.74M -20.17M -20.17M n/a n/a -2.62M -8.12M -11.7M -11.7M -9.08M -3.58M n/a n/a n/a n/a n/a n/a
Growth CapEx
-65.95M -90.38M -101.43M -74.26M -78.26M -70.83M -57.83M -86M -79M -64.68M -50.68M -18.8M -2.8M -118.65K -118.65K n/a n/a n/a n/a n/a n/a
Owner Earnings
129.95M 102.38M 114.43M 261.26M 376.26M 486.83M 523.83M 406M 541M 336.78M 166.88M 177.4M 15.9M 58.82M 37.12M 56.4M -16.4M 70.4M 134.9M 118.3M 142.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.