Everpure Inc. logo

Everpure Inc.

P | NYSE
Chart Builder DCF Calculator
$121.74
-$5.24 (-4.13%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Aug 2, 2026
Q1 2027
May 3, 2026
Q4 2026
Feb 1, 2026
Q3 2026
Nov 2, 2025
Q2 2026
Aug 3, 2025
Q1 2026
May 4, 2025
Q4 2025
Feb 2, 2025
Q3 2025
Nov 3, 2024
Q2 2025
Aug 4, 2024
Q1 2025
May 5, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Nov 5, 2023
Q2 2024
Aug 6, 2023
Q1 2024
May 7, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Nov 6, 2022
Q2 2023
Aug 7, 2022
Q1 2023
May 8, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Aug 1, 2021
Q1 2022
May 2, 2021
Net Income
74.15M 24.08M 100.25M 54.81M 47.12M -14M 42.44M 63.64M 35.67M -35.01M 65.44M 70.39M -7.12M -67.4M 74.47M -787K 10.92M -11.54M 14.94M -28.73M -45.27M -84.21M
Depreciation & Amortization
41.58M 40.2M 40.33M 37.79M 35.93M 33.77M 29.13M 27.7M 35.88M 33.94M 32.86M 31.65M 30.22M 29.69M 28.16M 25.72M 23.89M 22.66M 23.55M 21.51M 19.27M 18.83M
Stock-Based Compensation
n/a 122.06M 133.5M 134.49M 117.39M 96.28M 102.35M 101.07M 104.89M 112.99M 76.18M 87.97M 89.45M 77.83M 82.5M 86.98M 83.56M 74.57M 79.2M 76M 70.43M 61.33M
Other Working Capital
-381.05M -82.08M 282.45M -12.4M 146.05M -78.04M 122.42M 25.1M 33.61M -105.79M 107.12M 74.08M 73.04M -82.59M 245.78M 53.56M 104.95M -53.53M 170.48M 45.31M 82.83M -90.05M
Other Non-Cash Items
159.78M 4.38M 3.31M 6.6M -24.08M 705K 4.42M 2.38M 1.12M 4.88M -37.17M -2.81M -1.23M -1.8M 4.88M -558K 2.08M 947K 13.07M 9.92M 11.65M 10.02M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 44.57M n/a 16.77M n/a n/a n/a n/a n/a n/a 471K n/a n/a
Change in Working Capital
-411.86M -10.56M -9.39M -117.68M 35.8M 167.18M 30.18M -97.8M 49.03M 104.7M 62.54M -28.76M -26.48M 134.93M 43.01M 43.34M 38.92M 133.49M 7.49M 47.88M 67.31M 15.47M
Operating Cash Flow
-136.35M 180.16M 268M 115.99M 212.16M 283.94M 208.51M 96.99M 226.6M 221.5M 244.43M 158.43M 101.62M 173.25M 233.03M 154.7M 159.38M 220.13M 138.24M 127.05M 123.39M 21.45M
Capital Expenditures
-101.25M -68.41M -66.55M -63.42M -62.03M -72.35M -56.09M -61.79M -60.04M -48.82M -43.57M -45.06M -55.11M -51.42M -60.23M -39.92M -25.18M -32.81M -21.07M -25.72M -27.67M -27.83M
Cash Acquisitions
-125.31M n/a n/a -4.26M n/a n/a n/a n/a -1.08M -5M -1.74M -1.99M -1.99M -202.63M 1.99M -1.99M -1.99M -98.92M n/a 600K n/a n/a
Purchase of Investments
-155.54M -112.95M -136.03M -69.67M -141.23M -114.9M -157.66M -43.63M -104.25M -160.12M -119.78M -105.11M -117.83M -128.79M -409.31M -74.88M -17.25M -17.25M -114.61M -185.67M -145.81M -171.56M
Sales Maturities Of Investments
197.06M 135.87M 120.27M 93.6M 333.03M 75.46M 121.89M 144.81M 80.86M 165.55M 121.51M 112.94M 104.04M 331.41M 87.86M 111.3M 124.82M 116.18M 116.56M 166.28M 132.53M 151.28M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -32.83M n/a n/a n/a 1.74M 1.99M 1.99M 202.63M -1.99M 1.99M 17.25M 98.92M n/a -600K n/a n/a
Investing Cash Flow
-185.04M -45.49M -82.31M -43.75M 129.78M -111.78M -124.7M 39.39M -84.5M -48.4M -41.83M -37.23M -68.9M 151.2M -381.68M -3.49M 97.65M 66.11M -19.12M -45.1M -40.95M -48.12M
Debt Repayment
n/a -612K -2.17M -2.32M -100M -1.13M -2.4M -1.79M -2.84M -1.1M -1.62M -625K -287K -476.78M -1.1M -4.57M -182K -251.4M -853K -679K -261K -344K
Common Stock Repurchased
-68.98M -84.1M -127.2M -53.27M -42.24M -119.94M -191.98M -182M n/a n/a -21.46M -22.46M -21.97M -69.91M -67.5M -24.57M -60.58M -66.42M -69.56M -56.22M -44.37M -30.02M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-70.38M -102.92M -65.45M -85.78M -58.24M -28.7M -65M -25.07M -74.21M -12.48M -13.4M -4.76M 20.15M 19.09M -3.47M -3.14M -2.79M 20.61M -2.17M 41.5M -1.51M -5.05M
Financial Cash Flow
-130.83M -150.99M -194.82M -107.82M -192.38M -149.76M -253.4M -208.86M -72.5M 24.97M -29.61M -914K -2.11M -527.6M -66.42M -7.84M -59.7M -297.21M -57.61M -17.51M -43M -9.67M
Net Cash Flow
-454.7M -16.32M -9.13M -35.58M 149.55M 22.39M -169.59M -72.47M 69.6M 198.08M 173.35M 120.29M 30.62M -203.15M -215.08M 143.36M 197.33M -10.96M 61.51M 64.44M 39.44M -36.34M
Free Cash Flow
-237.6M 111.75M 201.45M 52.57M 150.13M 211.59M 152.42M 35.21M 166.56M 172.68M 200.86M 113.37M 46.51M 121.82M 172.8M 114.78M 134.2M 187.32M 117.17M 101.33M 95.72M -6.38M
Adj. Free Cash Flow
-237.6M -10.31M 67.95M -81.91M 32.74M 115.32M 50.07M -65.87M 61.67M 59.69M 124.67M 25.4M -42.93M 43.99M 90.29M 27.8M 50.63M 112.75M 37.97M 25.33M 25.29M -67.72M
Maintenance CapEx
-41.58M -40.2M -35.23M -40.08M -45.02M -57.47M -41.74M -50.92M -48.07M -32.23M -43.57M -32.38M -48.98M -51.42M -46.23M -24.31M -4.54M -4.21M n/a -5.78M -15.47M -21.85M
Growth CapEx
-59.68M -28.22M -31.33M -23.34M -17.01M -14.87M -14.34M -10.87M -11.96M -16.59M n/a -12.68M -6.12M n/a -14M -15.6M -20.65M -28.6M -21.07M -19.94M -12.2M -5.98M
Owner Earnings
-177.93M 139.97M 232.77M 75.91M 167.14M 226.46M 166.76M 46.07M 178.52M 189.27M 200.86M 126.05M 52.63M 121.82M 186.79M 130.38M 154.84M 215.92M 138.24M 121.27M 107.93M -405.78K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.