Ranpak  Corp. logo

Ranpak Corp.

PACK | NYSE
Chart Builder DCF Calculator
$3.21
+$0.03 (+0.94%)
Nov 2, 2026, 10:37 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-7.2M -7.9M -10.2M -9.5M -10.4M -7.5M -10.9M -10.8M -8.1M 5.5M -8.1M -9.3M -3.3M -2.1M -12.4M -7.3M -8.7M -11.3M -14.1M -2.5M -1.4M -5.2M 6.3M
Depreciation & Amortization
14.9M 16.9M 16.8M 14M 18.9M 17.8M 15.1M 13.3M 14.7M 17.6M 19.7M 20.2M 17.1M 17.5M 17M 19M 16.1M 17.8M 18.8M 19.2M 18.5M 18.1M 17.9M
Stock-Based Compensation
1.2M 1.2M 1.3M 1.4M 2.1M 2M 2.1M 1.7M 1.8M 1.5M 1.3M n/a n/a -9.5M 2.8M n/a 6.7M n/a n/a n/a n/a n/a n/a
Other Working Capital
1.2M -2.2M -3.3M 4.1M -3.8M 900K -2.7M -3.7M 8.1M -600K -1.9M 7.2M 2.4M 3.2M -2M 700K -7.3M -9.3M -12M 5.4M -3.2M -4.3M -3.1M
Other Non-Cash Items
4.9M 1.9M 4.4M 6.6M 1.3M -6.7M -600K 8.9M -1.9M -1.4M -1M 1.9M -5.8M 900K 700K -500K -4.1M 3.2M 8.8M 7.8M 5.9M 6.6M -500K
Deferred Income Tax
-600K -1.1M -1.5M -7.7M 1.8M -700K -1.1M -9.5M -1.1M 3.5M 200K -4.4M -1.2M -2.3M 2M -11.5M -3.8M -3M -1.4M -8.8M -1.6M -1M -1.4M
Change in Working Capital
4.5M -8.3M -6.4M 14.7M -5.2M -8.5M -5.9M 2.9M 4.7M -7.1M -6.9M 20.7M -400K 4.6M -2.6M 10.9M 600K -13.6M -21.5M -2.2M -11.4M -200K -9.8M
Operating Cash Flow
17.7M 2.7M 4.4M 19.5M 8.5M -3.6M -1.3M 6.5M 10.1M 19.6M 5.2M 29.1M 6.4M 9.1M 7.5M 10.6M 6.8M -6.9M -9.4M 13.5M 10M 18.3M 12.5M
Capital Expenditures
14.9M -6.6M -8.3M -5.2M -7.8M -9.8M -7.5M -7.8M -5.6M -9.9M -9.8M -20.4M -9.7M -13.4M -11.8M -10.8M -11.2M -13M -9.8M -13.9M -14.7M -15.3M -10.9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -500K n/a n/a n/a n/a n/a -2.1M n/a n/a -14.1M n/a n/a n/a
Purchase of Investments
10M n/a -10M n/a n/a -2.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.9M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-35.2M n/a n/a n/a n/a n/a n/a n/a n/a 1.1M n/a n/a 2.9M n/a n/a n/a 7.9M -100K -900K 8.9M -9.2M n/a -300K
Investing Cash Flow
-10.3M -6.6M -18.3M -5.2M -7.8M -12.3M -7.5M -7.8M -5.6M -8.8M -10.3M -20.4M -6.8M -13.4M -11.8M -10.8M -3.3M -13.1M -10.7M -19.1M -23.9M -15.6M -11.2M
Debt Repayment
4.1M -1.8M 1.3M -2M -1.6M -2.5M -1.5M 18.8M -700K -1.2M -700K -800K -300K -1.3M -600K -200K -600K -600K -600K -600K -600K -21.4M -600K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.5M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.2M 500K -1.1M 300K 1.2M 400K -1.3M -14.7M n/a 900K -600K 3.2M -400K 900K 300K n/a n/a n/a n/a n/a n/a n/a -8.2M
Financial Cash Flow
2.9M -1.3M 200K -1.7M -400K -2.1M -2.8M 4.1M -700K -300K -1.3M 100K -700K -400K -300K -200K -600K -600K -3.1M -600K -600K 82M -8.8M
Net Cash Flow
10.2M -5.3M -14.5M 13.1M 700K -16.3M -10.6M 6.6M 4.4M 10M -6.9M 9.9M -1.8M -4.7M -4.2M 1.5M 2.1M -21.3M -23.4M -6.5M -14.9M 84.8M -8M
Free Cash Flow
32.6M -3.9M -3.9M 14.3M 700K -13.4M -8.8M -1.3M 4.5M 9.7M -4.6M 8.7M -3.3M -4.3M -4.3M -200K -4.4M -19.9M -19.2M -400K -4.7M 3M 1.6M
Adj. Free Cash Flow
31.4M -5.1M -5.2M 12.9M -1.4M -15.4M -10.9M -3M 2.7M 8.2M -5.9M 8.7M -3.3M 5.2M -7.1M -200K -11.1M -19.9M -19.2M -400K -4.7M 3M 1.6M
Maintenance CapEx
-14.9M -6.6M -8.3M -2.31M -4.7M -7.33M -5.03M -1.92M -1.81M -8.09M -8.15M -16.53M -7.94M -13.4M -11.8M -10.8M -11.2M -13M -9.8M -8.58M -8.42M -7.91M -3.38M
Growth CapEx
29.8M n/a n/a -2.89M -3.1M -2.47M -2.47M -5.88M -3.79M -1.81M -1.65M -3.87M -1.76M n/a n/a n/a n/a n/a n/a -5.32M -6.28M -7.39M -7.52M
Owner Earnings
2.8M -3.9M -3.9M 17.19M 3.8M -10.93M -6.33M 4.58M 8.29M 11.51M -2.95M 12.57M -1.54M -4.3M -4.3M -200K -4.4M -19.9M -19.2M 4.92M 1.58M 10.39M 9.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.