Par Pacific  Inc. logo

Par Pacific Inc.

PARR | NYSE
Chart Builder DCF Calculator
$73.72
-$2.52 (-3.31%)
Nov 2, 2026, 11:27 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
454.64M 54.45M 77.7M 262.63M 59.46M -30.4M -55.7M 7.49M 18.64M -3.75M 289.32M 171.42M 30.01M 237.89M 84.72M 267.4M 149.13M -137.05M 8.09M 81.8M -108.96M -62.23M
Depreciation & Amortization
36.45M 34.46M 36.74M 36.28M 34.71M 36.59M 34.91M 31.88M 32.14M 32.66M 31.94M 35.31M 28.22M 24.36M 25.28M 25.13M 25.58M 23.78M 24.2M 23.62M 23.55M 22.88M
Stock-Based Compensation
8.23M n/a n/a n/a 4.48M 3.55M 3.22M 2.98M 3.09M 16.41M 2.68M 2.87M 3.77M 2.32M 1.97M 1.61M 2.11M 3.66M 2.07M 2.02M 2.19M 1.89M
Other Working Capital
-265.02M -27.08M -91.51M 48.46M -94.98M 57.56M 60.13M -115.87M -98.46M 156.63M -192.1M 91.86M -50.58M -184.39M 44.67M -39.12M 64.05M 176.76M 62.94M -21.47M 77.87M 127.26M
Other Non-Cash Items
-7.37M 62.5M 21.64M -6.25M -103.48M -46.51M -5.97M -36.75M -3.41M 26.57M -65.97M -14.51M 21.97M -5.76M 20.52M 3.63M -22.59M -12.92M -6.23M 10.68M 10.21M -84.68M
Deferred Income Tax
122.34M 10.63M -1.07M 72.69M 15.47M -6.89M -11.8M 5.71M 6.16M -2.63M -129.94M 2.45M 1.16M 67K -408K 67K 615K n/a -269K 9K n/a n/a
Change in Working Capital
-205.93M -328.55M 65.21M -225.72M 122.94M 42.28M 19.87M 67.18M -61.3M -43.83M -130.32M 71.67M 88.02M -119.78M -48.53M 43.56M -119.5M 114.85M -110.07M -65.35M 105.57M 91.41M
Operating Cash Flow
408.37M -166.51M 200.22M 139.63M 133.58M -1.4M -15.47M 78.49M -4.68M 25.43M -2.29M 269.21M 173.15M 139.1M 83.55M 341.4M 35.34M -7.69M -82.22M 52.78M 32.55M -30.74M
Capital Expenditures
-39.71M -43.07M -27.54M -32.28M -48.13M -40.93M -47.68M -28.33M -36.89M -22.64M -28.56M -22.99M -17.52M -13.21M -14.97M -9.04M -12.69M -16.33M -8.52M -7.01M -5.83M -8.18M
Cash Acquisitions
n/a n/a 3.81M 11K 2.26M n/a n/a n/a n/a n/a n/a 12.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 12K 1K n/a 1.54M 10K 1.27M 4.46M -606.05M 10.76M -34.68M 329K 8K 60K 790K 517K -2K 102.86M
Investing Cash Flow
-39.71M -43.07M -23.73M -32.27M -45.87M -40.92M -47.68M -28.33M -35.36M -22.63M -27.29M -5.73M -623.56M -2.46M -49.65M -8.71M -12.68M -16.27M -7.73M -6.49M -5.83M 94.68M
Debt Repayment
-336.86M 269.09M -218.52M -73.85M -23.81M 35.32M 468.76M -22.86M 232.33M -18.57M 132.47M -48.59M 40.77M 42.9M 10.28M -15.29M -75.08M 18.1M 6.16M -7.44M -93.95M -47.31M
Common Stock Repurchased
-359K -36.7M -27.57M -16.44M -29.74M -51.1M -15.29M -23.17M -69.4M -34.11M -35.61M -27.04M -2.6M -2.57M -504K -847K -95K -6.39M -807K -15K -2K -1.32M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-28.25M -60K 71.95M -25.12M 1.29M -72K -381.39M -804K -171.54M -934K -153.41M -17.22M -58.11M -6.58M 38.15M -93.64M 97.82M 40.9M -4.49M -9.86M 27.04M 43.71M
Financial Cash Flow
-348.83M 217.64M -171.44M -117.5M -52.26M -15.85M 72.09M -46.83M -8.61M -53.61M -56.56M -92.85M -19.94M 33.75M 47.93M -109.77M 22.64M 52.61M 860K -17.31M -67.13M 82.48M
Net Cash Flow
19.83M 8.06M 5.06M -10.14M 35.45M -58.17M 8.95M 3.32M -48.64M -50.81M -86.13M 170.62M -470.36M 170.39M 81.84M 222.91M 45.3M 28.65M -89.08M 28.98M -40.4M 146.42M
Free Cash Flow
368.66M -209.58M 172.69M 107.35M 85.45M -42.33M -63.14M 50.16M -41.57M 2.79M -30.85M 246.22M 155.63M 125.88M 68.59M 332.36M 22.66M -24.02M -90.73M 45.77M 26.72M -38.92M
Adj. Free Cash Flow
360.43M -209.58M 172.69M 107.35M 80.98M -45.88M -66.36M 47.17M -44.66M -13.62M -33.53M 243.34M 151.86M 123.57M 66.62M 330.75M 20.54M -27.68M -92.8M 43.75M 24.54M -40.8M
Maintenance CapEx
-36.45M -34.46M -27.54M -32.28M -48.13M -40.93M -47.68M -28.33M n/a n/a n/a n/a -17.52M n/a n/a n/a n/a n/a n/a n/a n/a -8.18M
Growth CapEx
-3.26M -8.61M n/a n/a n/a n/a n/a n/a -36.89M -22.64M -28.56M -22.99M n/a -13.21M -14.97M -9.04M -12.69M -16.33M -8.52M -7.01M -5.83M n/a
Owner Earnings
371.92M -200.97M 172.69M 107.35M 85.45M -42.33M -63.14M 50.16M -4.68M 25.43M -2.29M 269.21M 155.63M 139.1M 83.55M 341.4M 35.34M -7.69M -82.22M 52.78M 32.55M -38.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.