UiPath Inc. logo

UiPath Inc.

PATH | NYSE
Chart Builder DCF Calculator
$13.70
-$0.03 (-0.22%)
Nov 2, 2026, 10:37 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
36.09M 22.53M 104.46M 198.84M 1.58M -22.56M 51.79M -10.66M -86.1M -28.74M 33.92M -31.54M -60.36M -31.9M -27.69M -57.72M -120.38M -122.56M -63.11M -122.79M -100.03M -239.66M
Depreciation & Amortization
9.01M 7.51M 4.97M 4.51M 4.23M 3.25M 3.22M 4.53M 4.58M 4.9M -3.62M 5.4M 5.54M 5.62M 8.85M 8.89M 5.86M 6.8M 6.87M 6.16M 5.64M 4.91M
Stock-Based Compensation
44.96M 53.31M 64.83M 71.48M 78.01M 76.36M 87.63M 87.49M 94.31M 88.73M 88.93M 95.88M 102.1M 85.05M 99.04M 81.09M 88.25M 101.45M 77.03M 95.1M 92.61M 250.84M
Other Working Capital
-87.17M -185.45M 63.38M 191.14M -41.52M -149.62M 55.83M 19.92M 23.21M -142.43M 69.97M 57.93M -10.35M -148.47M 62.01M 11.2M 16.64M -138.73M 34.33M 23.4M 17.79M -76.19M
Other Non-Cash Items
27.46M 32.36M 43.25M -169.61M 16.06M 37.96M 25.77M 20.25M 16.15M 18.27M 28.16M 10.32M 14.08M 17.89M 18.83M 15.07M 15.93M 14.14M 21.12M 11.58M 6.48M 4.84M
Deferred Income Tax
16.54M 11.39M -15.37M -186.95M -1M 640K 979K -21.53M 183K 569K 1.59M -983K 210K -267K -310K -334K -89K 1.59M -6.3M -223K -155K 21K
Change in Working Capital
-103.36M 4.83M -19.8M 110.01M -57.29M 23.34M -23.31M -52.02M 17.26M 16.3M -3.38M -37.22M -17.28M -9.04M -4.76M -74.3M -13.31M -54.31M -41.63M -15.27M -10.55M -38.46M
Operating Cash Flow
30.7M 131.93M 182.35M 28.27M 41.59M 119M 146.08M 28.07M 46.38M 100.04M 145.6M 41.85M 44.29M 67.34M 93.96M -27.32M -23.74M -52.88M -6.01M -25.43M -6M -17.52M
Capital Expenditures
-1.39M -2.68M -3.05M -3.16M n/a -12.83M -7.39M -4.88M -1.42M -1.24M -3.78M -682K -1.01M -1.87M -2.2M -5.32M -6.61M -9.69M -3.16M -5.49M -1.8M -2.61M
Cash Acquisitions
n/a -149.4M n/a n/a n/a -24.82M n/a -5.57M n/a n/a n/a n/a 234.12M n/a n/a -65K -29.48M n/a n/a 3.41M n/a -5.5M
Purchase of Investments
-154.47M -154.97M -265.25M -207.18M -146.71M -153.35M -308.11M -464.48M -410.44M -323.14M -479.36M -297.41M -493.81M -215.39M -184.1M -158.71M -23.68M -21.92M -52.8M -67.06M n/a -94.16M
Sales Maturities Of Investments
139.64M 189.59M 224.17M 327.95M 146.05M 111.08M 298.81M 446.44M 370.2M 360.14M 474.5M 237.84M 259.69M 78.96M 58.13M 45.87M 32.62M 14.81M 49.64M 21.5M 12.85M 113.14M
Other Investing Acitivies
494K 4.63M 1.49M -16.84M n/a n/a n/a 5.57M n/a n/a n/a n/a -234.12M 2.75M 1.7M n/a -1.61M 1.1M n/a -3.41M -361K n/a
Investing Cash Flow
-15.72M -112.84M -42.65M 100.76M -655K -79.92M -16.7M -22.91M -41.66M 35.77M -8.64M -60.25M -235.13M -135.55M -126.47M -118.23M -28.75M -15.7M -6.32M -51.04M 11.05M 10.87M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-24.75M -243.8M n/a n/a -101.58M -227.53M -9.35M -162.65M -196.75M -22.01M -49.97M -52.65M n/a n/a n/a -1.49M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.86M -12.77M -17.49M -15.41M -14.1M -12.2M -17.45M -14.53M -22.46M -28.96M -36.57M -22.63M -37.56M -21.82M -19.14M -21.6M -20.83M -21.01M -23.92M 17.05M 6.83M 544K
Financial Cash Flow
-34.93M -252.19M -14.4M -11.17M -111.6M -235.2M -16.99M -172.64M -215.15M -45.74M -81.92M -69.15M -25.2M -20.63M -16.87M -6.64M -18.97M -18.19M -2.37M 20.09M 9.04M 1.44B
Net Cash Flow
-24.78M -237.93M 127.5M 115.04M -72.02M -178.56M 105.57M -165.68M -207.31M 84.94M 58.59M -90.77M -217.28M -90.54M -49.03M -156.2M -71.86M -89.51M -7.69M -50.01M 16.66M 1.44B
Free Cash Flow
29.31M 129.24M 179.3M 25.11M 41.59M 106.17M 138.69M 23.2M 44.96M 98.8M 141.82M 41.17M 43.28M 65.47M 91.76M -32.63M -30.34M -62.58M -9.17M -30.91M -7.8M -20.13M
Adj. Free Cash Flow
-15.65M 75.93M 114.46M -46.37M -36.42M 29.81M 51.06M -64.29M -49.35M 10.07M 52.89M -54.71M -58.82M -19.58M -7.29M -113.72M -118.6M -164.03M -86.21M -126.02M -100.42M -270.97M
Maintenance CapEx
-1.39M -2.68M n/a n/a n/a -11.31M -6.11M -2.88M n/a n/a n/a n/a n/a n/a -820.35K -2.25M -3.19M -5.38M n/a -234.5K n/a n/a
Growth CapEx
n/a n/a -3.05M -3.16M n/a -1.52M -1.28M -2M -1.42M -1.24M -3.78M -682K -1.01M -1.87M -1.38M -3.07M -3.42M -4.31M -3.16M -5.25M -1.8M -2.61M
Owner Earnings
29.31M 129.24M 182.35M 28.27M 41.59M 107.69M 139.97M 25.19M 46.38M 100.04M 145.6M 41.85M 44.29M 67.34M 93.14M -29.56M -26.92M -58.27M -6.01M -25.66M -6M -17.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.