PayPay Corporation logo

PayPay Corporation

PAYP | NASDAQ
Chart Builder DCF Calculator
$14.03
-$0.50 (-3.44%)
At close: Oct 30, 2026, 4:00 PM ET
$14.18
+$0.15 (+1.07%)
Pre-market: Nov 2, 2026, 5:33 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Net Income
29.81B 13.76B 24.82B 20.43B 15.86B 7.16B 13.72B
Depreciation & Amortization
6.65B 6.81B 6.51B 6.17B 6.12B 5.96B 5.35B
Stock-Based Compensation
167M n/a n/a n/a n/a n/a n/a
Other Working Capital
105.34B 26.74B 313.03B 132.46B 200.68B -56.53B 164.54B
Other Non-Cash Items
-14.27B 6.96B -5.28B 542M -7.46B -406M -1.79B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-76.61B -125.06B 312.19B 13.44B 72.48B -158.87B 214.3B
Operating Cash Flow
-54.25B -97.52B 338.24B 40.58B 86.99B -146.16B 231.58B
Capital Expenditures
-5.88B -1.35B -6.18B -5.6B -6.74B -5.83B -5.49B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -5.76B
Purchase of Investments
-74.53B -49.59B -268.29B -132.92B -175.25B -121.67B -99.61B
Sales Maturities Of Investments
74.39B 64.93B 34.67B 44.73B 45.42B 49.13B 33.48B
Other Investing Acitivies
-7.3B -125.05M -4.56B -16.6B -6.17B -7.28B -4.67B
Investing Cash Flow
-9.16B 9.7B -239.58B -106.29B -138.07B -81.46B -77.59B
Debt Repayment
191.55B -7.86B 20.92B -67.8B 213.46B -93.5B -53.91B
Common Stock Repurchased
-146M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -311M n/a n/a
Other Financial Acitivies
n/a -157.59B n/a n/a -133.09B n/a -406M
Financial Cash Flow
191.4B -66.92B 20.92B -68.1B 201.68B -93.5B -54.32B
Net Cash Flow
128B -151.37B 119.65B -133.78B 150.55B -321.27B 99.89B
Free Cash Flow
-60.13B -98.87B 332.06B 34.98B 80.26B -151.98B 226.09B
Adj. Free Cash Flow
-60.3B -98.87B 332.06B 34.98B 80.26B -151.98B 226.09B
Maintenance CapEx
-5.88B n/a -4.53B -3.73B -6.74B -5.83B -5.49B
Growth CapEx
n/a -1.35B -1.65B -1.87B n/a n/a n/a
Owner Earnings
-60.13B -97.52B 333.71B 36.85B 80.26B -151.98B 226.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.