PayPay Corporation logo

PayPay Corporation

PAYP | NASDAQ
Chart Builder DCF Calculator
$14.03
-$0.50 (-3.44%)
At close: Oct 30, 2026, 4:00 PM ET
$14.18
+$0.15 (+1.07%)
Pre-market: Nov 2, 2026, 5:33 AM ET
TTM
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Net Income
88.82B 74.87B 68.27B 57.17B 36.74B 20.88B 13.72B
Depreciation & Amortization
26.14B 25.6B 24.75B 23.59B 17.42B 11.31B 5.35B
Stock-Based Compensation
167M n/a n/a n/a n/a n/a n/a
Other Working Capital
577.57B 672.91B 589.65B 441.15B 308.69B 108.01B 164.54B
Other Non-Cash Items
-12.05B -5.24B -12.61B -9.12B -9.66B -2.2B -1.79B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
123.97B 273.06B 239.25B 141.35B 127.91B 55.43B 214.3B
Operating Cash Flow
227.05B 368.29B 319.66B 213B 172.42B 85.43B 231.58B
Capital Expenditures
-19.01B -19.87B -24.35B -23.66B -18.06B -11.32B -5.49B
Cash Acquisitions
n/a n/a n/a -5.76B -5.76B -5.76B -5.76B
Purchase of Investments
-525.32B -626.03B -698.11B -529.43B -396.52B -221.27B -99.61B
Sales Maturities Of Investments
218.71B 189.74B 173.94B 172.75B 128.02B 82.61B 33.48B
Other Investing Acitivies
-28.59B -27.46B -34.61B -34.73B -18.13B -11.95B -4.67B
Investing Cash Flow
-345.33B -474.25B -565.4B -403.41B -297.12B -159.05B -77.59B
Debt Repayment
136.8B 158.71B 73.08B -1.75B 66.06B -147.41B -53.91B
Common Stock Repurchased
-146M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -311M -311M -311M -311M n/a n/a
Other Financial Acitivies
-157.59B -290.68B -133.09B -133.5B -133.5B -406M -406M
Financial Cash Flow
77.31B 87.58B 61B -14.23B 53.87B -147.81B -54.32B
Net Cash Flow
-37.5B -14.96B -184.85B -204.6B -70.82B -221.38B 99.89B
Free Cash Flow
208.03B 348.42B 295.31B 189.34B 154.36B 74.11B 226.09B
Adj. Free Cash Flow
207.87B 348.42B 295.31B 189.34B 154.36B 74.11B 226.09B
Maintenance CapEx
-14.15B -15B -20.83B -21.79B n/a n/a n/a
Growth CapEx
-4.87B -4.87B -3.52B -1.87B n/a n/a n/a
Owner Earnings
212.9B 353.29B 298.83B 191.21B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.