Pembina Pipeline Corporation logo

Pembina Pipeline Corporation

PBA | NYSE
Chart Builder DCF Calculator
$47.66
-$1.07 (-2.20%)
At close: Nov 5, 2026, 3:59 PM ET
$47.63
-$0.03 (-0.06%)
After-hours: Nov 5, 2026, 5:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
512.22M 499.29M 489M 286M 417M 348.81M 572M 283.06M 344.16M 323.33M 698M 346M 363M 369M 179.26M 1.83B 324.56M 384.42M 80M 463.46M 254M 320M
Depreciation & Amortization
253.11M 237.61M 256M 241M 257M 166.07M 235M 174.42M 179.02M 118.85M 178M 164M 166M 155M 122.46M 146M 156.85M 144.66M 180M 145.03M 188M 175M
Stock-Based Compensation
n/a n/a 26M 39M n/a n/a 3M n/a n/a n/a 46M 11M -6M 21M n/a 5M n/a n/a 23M n/a 29M 28M
Other Working Capital
93.04M -402.04M 164M 23M 18M 11.12M -73M 100.51M 59.92M -138.78M 54M -76M 11M -199M 119.51M 157M -79.98M -31.17M -30M -1.58M 2M -79M
Other Non-Cash Items
-45.02M -29.07M -222M 109M -18M 50.72M -7M 89.43M 523.18M 2.95M -213M 103M 25M 6M 165.24M -1.28B 28.73M -5.59M 391M 67.79M 37M -91M
Deferred Income Tax
77.03M 22.06M 148M 112M 116M 2.78M 172M 30.3M -416.5M 11.07M 117M 96M 94M 106M 77.46M -88M 33.39M 24.78M 53M 40.99M 74M 103M
Change in Working Capital
93.04M -402.04M 164M 23M 18M 11.12M -73M 100.51M 59.92M -138.78M 54M -76M 11M -199M 119.51M 157M -79.98M -31.17M -30M -1.58M 2M -79M
Operating Cash Flow
890.39M 327.85M 861M 810M 790M 579.5M 902M 677.71M 689.78M 317.43M 880M 644M 653M 458M 663.93M 767M 463.55M 517.08M 697M 715.69M 584M 456M
Capital Expenditures
-218.09M -187.48M -235M -178M -197M -120.9M -242M -193.63M -193.64M -137.31M -177M -169M -123M -137M -105.49M -131M -118.02M -143.06M -176M -164.73M -146M -127M
Cash Acquisitions
-2M 2.01M -127M -108M -126M 1.39M 1M 8.13M -1.9B 2.21M -165M -16M 15M -38M 3.69M 592M 19.41M n/a -305M 6.31M -37M -12M
Purchase of Investments
-134.06M -197.51M n/a n/a n/a -34.05M n/a -91.64M -40.19M -141.73M n/a n/a -11M -38M -39.1M -17M -4.66M -15.18M n/a -14.19M n/a n/a
Sales Maturities Of Investments
n/a 45.12M n/a n/a n/a n/a n/a n/a 46.03M n/a n/a n/a 26M 38M n/a 17M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
22.01M -75.19M 89M -8M -18M 31.27M -62M 43.6M -32.88M 3.69M -1M 19M -35M 23M 28.77M -72M -34.16M 1.6M 4M 29.95M -36M -18M
Investing Cash Flow
-332.14M -413.06M -273M -294M -341M -122.29M -303M -233.54M -2.12B -273.13M -343M -166M -128M -152M -112.13M 389M -137.44M -156.64M -477M -142.66M -219M -157M
Debt Repayment
-103.04M 616.59M 40M -141M 261M -114.65M -134M -55.43M 691.24M 510.83M -87M -88M -113M 81M -12.54M -560M 23.29M -107.09M 90M -219.12M 272M 216M
Common Stock Repurchased
n/a n/a -225M n/a -200M -18.07M n/a n/a n/a n/a n/a n/a -50M n/a -283.28M -155M -51.25M -22.38M -17M n/a n/a n/a
Dividend Paid
-457.2M -444.14M -444M -445M -447M -302.95M -435M -321.49M -316.39M -293.8M -397M -397M -398M -387M -377.7M -380M -295.84M -302.1M -379M -297.15M -382M -383M
Other Financial Acitivies
-21.01M -21.05M 225M n/a 200M -14.59M n/a 729.44M -21.92M -13.29M n/a 35M 1M n/a -14.75M 7M -17.08M -18.38M 10M -18.13M 2M 1M
Financial Cash Flow
-581.25M 152.39M -629M -583M -386M -448.17M -568M -555.03M 360.24M 1.11B -484M -450M -560M -306M -687.54M -1.09B -181.69M -372.43M -296M -532.04M -358M -336M
Net Cash Flow
-23.68M 65.8M -43M -61M 55M 9.72M 37M -110.2M -1.07B 1.15B 52M 29M -36M -1M -143.1M 76M 32.75M -11.62M -69M 42.25M 12M -36M
Free Cash Flow
672.29M 140.36M 626M 632M 593M 458.59M 660M 484.08M 496.15M 180.12M 703M 475M 530M 321M 558.44M 636M 345.53M 374.03M 521M 550.95M 438M 329M
Adj. Free Cash Flow
672.29M 140.36M 600M 593M 593M 458.59M 657M 484.08M 496.15M 180.12M 657M 464M 536M 300M 558.44M 631M 345.53M 374.03M 498M 550.95M 409M 301M
Maintenance CapEx
-218.09M -187.48M -235M -178M -197M n/a -242M -193.63M n/a -137.31M -177M -169M -123M -137M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -120.9M n/a n/a -193.64M n/a n/a n/a n/a n/a -105.49M -131M -118.02M -143.06M -176M -164.73M -146M -127M
Owner Earnings
672.29M 140.36M 626M 632M 593M 579.5M 660M 484.08M 689.78M 180.12M 703M 475M 530M 321M 663.93M 767M 463.55M 517.08M 697M 715.69M 584M 456M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.