Pitney Bowes Inc. logo

Pitney Bowes Inc.

PBI | NYSE
Chart Builder DCF Calculator
$16.18
-$0.13 (-0.80%)
Nov 2, 2026, 12:13 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
188.05M 187.35M 167.41M 144.7M 75.3M 145.92M 91.08M 52.77M -129M -233.78M -350.44M -355.3M -125.16M -137.49M 8.38M 36.94M 32.44M 35.44M 51.98M 3.51M 18.13M 20.41M -767K
Depreciation & Amortization
99.13M 103.82M 108.89M 111.58M 113.09M 114.24M 113.96M 114.49M 126.3M 102.46M 113.85M 124.9M 123.56M 158.11M 161.71M 163.82M 166.39M 168.92M 165.27M 162.86M 161.45M 158.25M 159.5M
Stock-Based Compensation
16.96M 15.82M 12.36M 15.04M 21.24M 22.72M 17.29M 17M 13.11M 8.88M 7.54M 8.39M 7.47M 12.84M 15.38M 16.63M 20.65M 18.45M 20.14M 20.86M 17.69M 22.8M 21.18M
Other Working Capital
1.49M -27.17M -35.74M -180.09M 65.29M -48.97M -52.26M 78.81M -106.26M 71.04M 53.14M 41.81M 142.27M 65.16M 46.5M 37.61M -53.84M 16.98M 59.56M 81.32M -4.07M -38.04M 58.37M
Other Non-Cash Items
47.25M 26.27M 46.13M 69.24M -92.23M -77.99M -60.57M -85.13M 227.88M 191.99M 290.08M 276.92M 95.22M 112.68M -19M -22.62M -53.29M -44.11M -58.03M 6.72M 44.58M 44.82M 59.8M
Deferred Income Tax
38.41M 38.41M 38.41M 38.41M n/a n/a n/a n/a -4.03M -4.03M -4.03M -4.03M -1.12M -1.12M -1.12M -1.12M -19.88M -19.88M -14.97M -14.97M 19.8M 20.35M 15.44M
Change in Working Capital
191.97M 120.17M 82.76M 16.16M 178.63M 39.05M 63.64M 130.43M -45.26M 128.5M 44.13M 23.06M 46.81M -54.49M -39.65M -17.66M -51.73M 43.67M 81.76M 122.53M 65.88M 94.18M 180.64M
Operating Cash Flow
581.77M 491.83M 455.95M 395.11M 296.04M 243.93M 225.4M 229.55M 189M 194.03M 101.13M 73.94M 146.78M 90.53M 125.71M 175.98M 94.57M 202.48M 246.15M 301.52M 327.52M 360.82M 435.79M
Capital Expenditures
-65.29M -70.38M -65.24M -66.28M -68.21M -71.85M -79.64M -82.71M -85.81M -61.95M -66.8M -75.51M -77.53M -115.31M -120.95M -124.84M -140.67M -164.51M -173.27M -184.04M -165.11M -128.74M -122.54M
Cash Acquisitions
-2.2M -2.2M -2.2M -4.4M -2.2M -2.2M -2.2M n/a n/a n/a n/a n/a -3.99M 100.9M 95.17M 104.19M 65.6M -39.29M -5.98M -15M 27.57M 27.57M -5.33M
Purchase of Investments
-75.1M -95.41M -94.82M -95.97M -31.78M -17.79M -19.81M -30.1M -29.01M -21.84M -20.92M -11.9M 6.94M -23.04M -37.72M -36.52M -58.74M -30.24M -14.44M -74.92M -275.31M -505.38M -676.47M
Sales Maturities Of Investments
19.46M 20.88M 22.3M 28.35M 51.69M 58.72M 66.28M 76.56M 58.44M 50.11M 49.65M 32M 26.17M 28.4M 23.68M 28.72M 72.67M 86.5M 109.78M 126.77M 345.09M 553.76M 691.39M
Other Investing Acitivies
79.93M 69.4M 51.11M 13.21M -42.74M -62.32M -47.38M -12.81M -37.36M -56.17M -55.2M -67.43M -87.69M -48.4M -53.9M 4.18M 33.96M 32.8M 43.79M -8.06M -23.89M -34.46M -46.37M
Investing Cash Flow
-43.2M -77.71M -88.85M -125.1M -93.24M -95.44M -82.75M -49.06M -93.74M -89.85M -93.26M -122.83M -136.1M -57.45M -93.71M -24.27M -27.17M -114.74M -40.11M -155.25M -91.64M -87.24M -159.31M
Debt Repayment
-191.38M 165.46M 251.79M 95.39M -6.79M -235.11M -231.99M -233.93M -56.53M -30.6M -39.25M -56.14M -53.14M -71.13M -54.52M -124.1M -129.1M -212.95M -219.01M -250.23M -234.85M -268.85M -172.22M
Common Stock Repurchased
-332.31M -476.53M -499.01M -378.36M -251.77M -90.27M -15M n/a n/a n/a n/a n/a n/a n/a n/a -13.45M -13.45M -13.45M -13.45M n/a n/a n/a n/a
Dividend Paid
-54.75M -54.34M -53.4M -51.06M -46.02M -41.78M -38.1M -35.96M -35.73M -35.48M -35.32M -35.22M -35.04M -34.93M -34.76M -34.72M -34.76M -34.79M -34.86M -34.8M -34.65M -34.52M -34.39M
Other Financial Acitivies
-48.29M -101.54M -87.94M -123.18M -135.24M -85.98M -47M -35.57M -4.97M 12.62M 70.38M 66.15M 30.28M 41.92M -42.39M -25.82M 2.6M -36.67M 9.39M -45.34M -40.35M -49.3M -67.11M
Financial Cash Flow
-589.93M -430.58M -388.57M -457.21M -439.82M -453.14M -332.09M -305.46M -97.23M -53.45M -4.19M -25.2M -57.9M -64.13M -131.67M -198.08M -174.7M -297.85M -257.93M -330.37M -309.85M -352.66M -273.72M
Net Cash Flow
-52.48M -18.34M -20.91M -184.84M -240.54M -303.61M -190.95M -129.97M 5.2M 48.44M 4.33M -68.93M -38.95M -28.99M -110.81M -62.5M -132.5M -228.77M -58.15M -188.97M -70.03M -63.43M 17.66M
Free Cash Flow
516.48M 421.45M 390.71M 328.84M 227.83M 172.08M 145.76M 146.84M 103.19M 132.08M 34.34M -1.56M 69.24M -24.78M 4.76M 51.14M -46.1M 37.97M 72.88M 117.47M 162.42M 232.09M 313.26M
Adj. Free Cash Flow
499.52M 405.62M 378.36M 313.8M 206.59M 149.37M 128.47M 129.84M 90.07M 123.2M 26.8M -9.95M 61.78M -37.62M -10.62M 34.51M -66.75M 19.52M 52.75M 96.61M 144.73M 209.28M 292.08M
Maintenance CapEx
-65.29M -70.38M -65.24M -66.28M -68.21M -71.85M -79.64M -82.71M -85.81M -61.95M -66.8M -75.51M -77.53M -115.31M -120.95M -122.68M -138.51M -162.35M -160.55M -153.07M -109.94M -56.99M -53.39M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.16M -2.16M -2.16M -12.72M -30.97M -55.17M -71.74M -69.15M
Owner Earnings
516.48M 421.45M 390.71M 328.84M 227.83M 172.08M 145.76M 146.84M 103.19M 132.08M 34.34M -1.56M 69.24M -24.78M 4.76M 53.3M -43.94M 40.13M 85.61M 148.44M 217.59M 303.83M 382.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.