Potbelly Corporation logo

Potbelly Corporation

PBPB | NASDAQ
Chart Builder DCF Calculator
$17.12
$0.00 (0.00%)
At close: Oct 30, 2025, 09:30 AM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 24, 2023
Q2 2023
Jun 25, 2023
Q1 2023
Mar 26, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 27, 2020
Q2 2020
Jun 28, 2020
Q1 2020
Mar 29, 2020
Net Income
12.08M 43.88M 41.12M 38.87M 36.44M 4.11M 5.45M 5.36M 12.85M 11.17M 4.61M -484K -12.48M -17.04M -23.62M -37.7M -48.33M -66.8M -65.67M -50.38M -39.13M -18.56M
Depreciation & Amortization
14.29M 13.38M 12.67M 12.5M 12.31M 12.18M 12.14M 11.7M 11.58M 11.73M 11.89M 12.66M 13.35M 14.87M 15.91M 17.06M 18.15M 18.55M 19.83M 20.73M 21.39M 22.02M
Stock-Based Compensation
5.91M 5.51M 5.73M 6.37M 6.43M 6.31M 5.45M 4.23M 3.99M 3.48M 3.25M 3.08M 2.76M 2.62M 2.14M 1.52M 2.49M 2.22M 2.52M 2.91M 1.74M 2.37M
Other Working Capital
-13.56M -22.85M -30.51M -31.15M -38.14M -26.2M -26.62M -21.95M -24.45M -27.1M -28.28M -32.62M -30.82M -30.88M -28.19M -20.22M -10.36M -1.86M -7.94M -11.97M -21.42M -31.93M
Other Non-Cash Items
24.21M 25.92M 28.88M 27.82M 27.89M 26.41M 25.5M 27.54M 19.04M 20.09M 19.62M 20.86M 30.61M 29.49M 30.73M 30.51M 29.88M 32.3M 36.74M 37.21M 39.13M 36.52M
Deferred Income Tax
-2.84M -34.09M -34.09M -31.39M -31.17M n/a n/a -78K -72K 14K 18K 18K 18K 18K 18K 10K 10K 10K 10K 18K 27K 233K
Change in Working Capital
-15.48M -25.57M -33.23M -34.69M -39.15M -28.17M -29.05M -22.79M -24.86M -26.94M -26.93M -32.87M -31.72M -32.88M -30.05M -22.41M -14.34M 223K -5.03M -9.92M -16.91M -29.86M
Operating Cash Flow
38.18M 27.6M 19.66M 18.05M 11.32M 20.84M 19.49M 25.96M 22.52M 19.56M 12.48M 3.28M 2.56M -2.91M -4.87M -11M -12.14M -13.49M -11.61M 561K 6.26M 12.73M
Capital Expenditures
-21.42M -20.31M -19.28M -17.82M -18.46M -17.7M -17.05M -15.76M -12.59M -10.36M -8.43M -6.42M -8.83M -9.13M -9.05M -9.76M -6.92M -7.36M -10.92M -13.53M -16.47M -16.65M
Cash Acquisitions
146K 146K 373K 5.15M 5.15M 5.15M 5.02M 96K 96K 96K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.1M -5.1M -171K -210K n/a 1.27M 1.27M 1.27M 1.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-21.38M -20.27M -19.08M -12.88M -13.31M -11.29M -10.77M -14.4M -11.23M -10.26M -8.43M -6.42M -8.83M -9.13M -9.05M -9.76M -6.92M -7.36M -10.92M -13.53M -16.47M -16.65M
Debt Repayment
-4M -778K -19.11M -22.01M -21.32M -20.35M 11.41M 11.76M 10.12M 8.18M -1.3M 4.3M 11.26M 11.51M 3.56M -6.59M -12.3M -27.44M 15.85M 21.95M 22.65M 39.79M
Common Stock Repurchased
-2.81M -2.52M -2.37M -1.98M -2.02M -2.25M -1.27M -1.32M -1.24M -780K -813K -878K -1.81M -1.33M -1.3M -1.12M -507K -507K -578K -649K -821K -3.14M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.91M -2.29M -3.45M -3.21M -3.17M -2.39M -1.08M -1.07M -994K -1.02M -977K -811K -1.49M -1.28M -1.18M -1.16M -326K -521K -491K -748K -661K -732K
Financial Cash Flow
-8.87M -5.23M -22.64M -24.9M -23.94M -22.42M 10.2M 10.63M 9.06M 7.56M -2.78M 2.81M 9.09M 10.02M 17.15M 7.19M 1.81M -13.46M 14.85M 20.62M 21.24M 35.91M
Net Cash Flow
7.93M 2.1M -22.06M -19.74M -25.94M -12.87M 18.92M 22.18M 20.35M 16.85M 1.27M -330K 2.82M -2.01M 3.23M -13.57M -17.25M -34.31M -7.68M 7.65M 11.03M 31.99M
Free Cash Flow
16.76M 7.29M 379K 229K -7.14M 3.13M 2.44M 10.2M 9.93M 9.2M 4.05M -3.14M -6.27M -12.04M -13.92M -20.76M -19.06M -20.85M -22.53M -12.97M -10.21M -3.93M
Adj. Free Cash Flow
10.85M 1.78M -5.35M -6.14M -13.57M -3.18M -3.02M 5.97M 5.94M 5.72M 805K -6.21M -9.04M -14.66M -16.06M -22.29M -21.55M -23.07M -25.04M -15.88M -11.95M -6.29M
Maintenance CapEx
-18.25M -19.04M -19.28M -15.2M -14.38M -9.66M -5.7M -3.51M n/a n/a n/a n/a n/a n/a -1.3M -3.52M -4.89M -7.36M -10.92M -13.53M -16.47M -16.65M
Growth CapEx
-3.17M -1.27M n/a -2.62M -4.07M -8.04M -11.36M -12.25M -12.59M -10.36M -8.43M -6.42M -8.83M -9.13M -7.75M -6.24M -2.03M n/a n/a n/a n/a n/a
Owner Earnings
19.93M 8.56M 379K 2.85M -3.07M 11.18M 13.79M 22.45M 22.52M 19.56M 12.48M 3.28M 2.56M -2.91M -6.17M -14.52M -17.03M -20.85M -22.53M -12.97M -10.21M -3.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.