Panasonic  Corporation logo

Panasonic Corporation

PCRFF | OTC
Chart Builder DCF Calculator
$23.51
$0.00 (0.00%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
324.09B 253.25B 189.54B 203.1B 319.7B 367.04B 366.21B 333.22B 344.52B 313.7B 443.99B 501.81B 446.54B 417.48B 265.5B 222.57B 209.63B 227.74B 255.33B 230.57B 269.25B 251.44B
Depreciation & Amortization
408.67B 407.5B 404.34B 401.92B 401.32B 401.02B 405.73B 408.56B 406.84B 406.07B 399.98B 393.12B 389.09B 385.55B 382.29B 378.26B 369.8B 355.23B 339.15B 328.02B 319.1B 316.21B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
169.14B 380.27B 131.38B -94.56B -116.5B -83.87B -14.25B 139.16B 8.59B -87.41B -95.65B -85.25B -65.45B -32.42B 4.82B -49.35B -9.28B -107.31B -106.31B -96.33B -43.54B 68.92B
Other Non-Cash Items
27.68B 27.26B 28.57B 53.07B 45.33B 50.7B 50.69B 45.87B 56.57B 70.9B -62.68B -144.66B -164.58B -170B -42.44B 22.51B 32.75B -36.95B -32.58B -30.98B -11.54B 83.92B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-111.49B 127.95B 1.84B -152.36B -129.44B -70.3B -26.54B 183.65B 124.79B 77.61B 85.6B 55.08B 32.16B -8.17B -84.61B -160.92B -191.84B -300.97B -309.28B -249.7B -107.21B 80.84B
Operating Cash Flow
648.95B 815.96B 624.29B 505.73B 636.92B 748.45B 796.08B 971.3B 932.73B 868.28B 866.9B 805.35B 703.21B 624.85B 520.74B 462.42B 420.34B 245.06B 252.63B 277.91B 469.61B 732.4B
Capital Expenditures
-513.94B -578.99B -622.96B -682.88B -722.94B -747.12B -772.33B -750.78B -694.91B -630.06B -547.47B -472.04B -406.33B -345.89B -289.35B -257.79B -242.96B -233.31B -233.97B -267.35B -248.52B -242.25B
Cash Acquisitions
27.35B 26.2B 28.08B 6.24B 69.04B -9.14B -6.83B 759M -55.02B 17.62B 15.58B 19.84B 14.11B 20.9B 22.94B -500.67B -516.58B -519.37B -516.27B 24.32B 23.76B 50.73B
Purchase of Investments
-31.17B -59.75B -51.15B -51.35B -78.43B -52.6B -61.24B -81B -64.46B -62.73B -46.84B -25.42B -32.16B -35.84B -37.98B -40.89B -26.27B -43.29B -37.24B -44.44B -38.33B -113.17B
Sales Maturities Of Investments
34.75B 39.08B 28.09B 34.82B 38.21B 40.97B 46.58B 72.9B 66.82B 95.66B 89.12B 54.49B 68.78B 41.23B 36.37B 34.76B 31.2B 27.97B 31.14B 342.4B 333.77B 435.88B
Other Investing Acitivies
-1.68B -15.89B -26.11B -58M -30.98B 19.36B 24.91B -87.04B 5.66B -17.73B -2.55B -647M -1.37B 1.23B 1.44B 586.48B 589.14B 18.55B 20.75B -559.69B -561.71B 8.72B
Investing Cash Flow
-447.91B -552.58B -607.27B -747.5B -763.27B -839.56B -859.96B -876.35B -851.41B -678.39B -591.88B -514.66B -441.76B -400.93B -347.12B -254.11B -238.15B -814.74B -799.39B -569.3B -554.28B 73.28B
Debt Repayment
-111.93B -57.82B -7.63B 187.71B 77B 4.51B -7.47B -19.05B -105.37B 84.81B 113.66B 42.16B 182.8B -117.95B -424.1B -179.87B -300.23B -89.07B 219.14B -161.54B -129.78B -203.15B
Common Stock Repurchased
-87M -60M -45M -43M -39M -39M -42M -40M -43M -49M -52M -47M -44M -37M -53M -54M -59M -64M -45M -53M -53M -50M
Dividend Paid
-93.39B -93.39B -112.06B -112.06B -112.06B -112.06B -87.54B -87.54B -81.7B -81.7B -75.86B -75.86B -70.02B -70.02B -70.02B -70.02B -70.01B -70.01B -58.34B -58.34B -46.67B -46.67B
Other Financial Acitivies
3.38B -43.93B -47.11B -120.66B -85.65B -95.36B -95.27B -56.59B -114.35B -90.61B -108.21B -88.39B -101.2B -95.74B -109.76B -114.86B -103.51B -112.98B -98.61B -94.74B -88.24B -78.23B
Financial Cash Flow
-202.03B -195.36B -167.01B -45.22B -120.91B -202.95B -190.32B -163.22B -301.47B -87.55B -70.46B -122.13B 11.54B -283.75B -603.93B -364.8B -473.81B -272.12B 62.15B -314.67B -264.74B -328.1B
Net Cash Flow
50.84B 160.89B -77.38B -313.36B -212.35B -376.16B -272.06B 26.25B -242.04B 208.39B 300.13B 218.22B 317.8B -37.94B -386.37B -69.65B -128.13B -677.49B -387.35B -469.14B -251B 564.55B
Free Cash Flow
135.01B 236.97B 1.33B -177.16B -86.03B 1.33B 23.75B 220.52B 237.82B 238.22B 319.43B 333.31B 296.88B 278.96B 231.39B 204.63B 177.38B 11.74B 18.66B 10.56B 221.09B 490.16B
Adj. Free Cash Flow
135.01B 236.97B 1.33B -177.16B -86.03B 1.33B 23.75B 220.52B 237.82B 238.22B 319.43B 333.31B 296.88B 278.96B 231.39B 204.63B 177.38B 11.74B 18.66B 10.56B 221.09B 490.16B
Maintenance CapEx
-462.67B -527.71B -599B -682.88B -722.94B -739.32B -746.56B -717.41B -657.85B -600.8B -526B -424.79B -314.93B -195.52B -117.1B -94.11B -113.7B -149.92B -123.65B -165.89B -160.48B -167.31B
Growth CapEx
-51.27B -51.27B -23.95B n/a n/a -7.79B -25.77B -33.37B -37.06B -29.27B -21.47B -47.26B -91.4B -150.37B -172.25B -163.68B -129.26B -83.39B -110.31B -101.46B -88.04B -74.94B
Owner Earnings
186.29B 288.25B 25.29B -177.16B -86.03B 9.13B 49.52B 253.89B 274.88B 267.48B 340.9B 380.56B 388.28B 429.33B 403.64B 368.31B 306.64B 95.13B 128.98B 112.02B 309.13B 565.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.