PCCW Limited logo

PCCW Limited

PCWLF | OTC
Chart Builder DCF Calculator
$0.63
+$0.02 (+2.77%)
Nov 2, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
98M -138M -168M -183M -330M -471M -1.07B -676M 521M 294M -751M
Depreciation & Amortization
4.07B 7.74B 7.46B 7.47B 7.74B 7.86B 7.68B 7.72B 7.82B 7.86B 8.03B
Stock-Based Compensation
n/a 14M 59M 45M 39M 46M 49M 52M 56M 55M 9M
Other Working Capital
n/a n/a -1.86B -1.86B -865M -865M -2.34B -2.34B -1.82B -2.49B -735.25M
Other Non-Cash Items
5.93B 2.2B 4.15B 7.19B 14.74B 19.31B 19.92B 17.67B 15.95B 16.59B 18.08B
Deferred Income Tax
n/a n/a n/a n/a -8.49B -8.49B -3.55B -3.55B -5.14B -12.13B -15.52B
Change in Working Capital
n/a n/a -2.79B -2.79B 321M 321M -4.25B -4.25B -4.7B -5.47B -559.5M
Operating Cash Flow
10.1B 9.81B 8.68B 8.01B 10.34B 10.98B 11.17B 9.28B 8.65B 9.02B 9.3B
Capital Expenditures
-2.07B -2.07B -2.17B -2.17B -5.84B -10.88B -7.38B -2.33B -4.33B -6.31B -9.11B
Cash Acquisitions
-5M -66M 5.69B 6.53B 716M 1.5B 4.35B 2.78B 3.65B 5.57B 1.79B
Purchase of Investments
-404M -509M -749M -732M -552M -631M -2.11B -2.11B -3.99B -4.12B -607M
Sales Maturities Of Investments
86M 86M 556M 556M 1.17B 1.17B 364M 958M 816M 277.5M 80.5M
Other Investing Acitivies
244M -105M -376M n/a -4.01B -2.65B 1.44B n/a -773M n/a -117M
Investing Cash Flow
-7.75B -8.16B -2.33B -1.2B -8.05B -5.98B -2.86B -5.28B -8.22B -8.17B -7.96B
Debt Repayment
8.63B 6.4B 5.44B -73M 156M 1.76B 6.14B 2.91B 1.83B 613M 16.09B
Common Stock Repurchased
-4.51B n/a n/a n/a -133M -133M -1.12B -1.12B -1.9B -1.25B 653.5M
Dividend Paid
-2.96B -2.96B -2.96B -2.96B -2.96B -2.96B -2.88B -2.88B -2.5B -2.5B -2.48B
Other Financial Acitivies
-1.79B -4.84B -9.15B -4.29B -52M -4.22B -9.69B -3.99B -4.82B -4.39B -19.03B
Financial Cash Flow
-613M -1.37B -6.5B -7.16B -2.99B -5.54B -7.79B -5.31B -5.24B -253M 347M
Net Cash Flow
1.73B 286M -94M -345M -742M -546M -261M -1.37B -4.68B 448M 2.18B
Free Cash Flow
2.67B 7.75B 6.51B 5.85B 4.51B 5.14B 8.83B 6.95B 4.33B 2.72B 198.25M
Adj. Free Cash Flow
2.67B 7.73B 6.45B 5.8B 4.47B 5.1B 8.79B 6.89B 4.27B 2.66B 189.25M
Maintenance CapEx
-2.71B -2.71B -6.37B -11.42B -11.88B -11.88B -11.08B -7.97B -12.76B -13.6B -14.36B
Growth CapEx
-1.53B -1.53B -1.63B -1.63B -1.33B -1.33B -622.56M -674.26M -674.26M -1.62B -1.48B
Owner Earnings
16.06B 15.12B 12.65B 7.57B 9.63B 8.38B 8.74B 10.34B 5.2B 6.78B 6.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.