Pebblebrook Hotel Trust logo

Pebblebrook Hotel Trust

PEB-PE | NYSE
Chart Builder DCF Calculator
$19.93
+$0.13 (+0.66%)
Nov 2, 2026, 1:14 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-62.23M 16K -74.28M -84.98M -186.37M -392.59M
Depreciation & Amortization
227.66M 229.53M 240.65M 239.58M 224.25M 224.56M
Stock-Based Compensation
13.72M 13.6M 12.55M 11.35M 11.43M 22.78M
Other Working Capital
11.94M 13.14M -9.52M -6.17M 77.1M -75.93M
Other Non-Cash Items
58.97M 42.16M 65.63M 102.13M 21.74M 23.75M
Deferred Income Tax
4.2M -28.48M n/a n/a -49.87M -42.85M
Change in Working Capital
7.42M 18.17M -8.35M 10.66M 49.59M -37.42M
Operating Cash Flow
249.73M 275M 236.2M 278.75M 70.77M -201.78M
Capital Expenditures
-97.4M n/a n/a -116.74M -83.83M -125.01M
Cash Acquisitions
n/a n/a n/a 111.82M 84.18M -248.76M
Purchase of Investments
n/a n/a n/a -249.63M -256.28M -1.35M
Sales Maturities Of Investments
n/a n/a n/a 254.55M 255.93M 375.13M
Other Investing Acitivies
10.32M -92.83M 142.02M -109.39M -81.57M 250.12M
Investing Cash Flow
10.32M -92.83M 142.02M -109.39M -81.57M 250.12M
Debt Repayment
-149.44M -65.43M -71.09M -67.37M -163.64M 175M
Common Stock Repurchased
-78.71M -16.85M -92.75M -70.72M -720K -1.26M
Dividend Paid
-51.92M -52.05M -53.58M -52.66M -44.72M -86.52M
Other Financial Acitivies
-1.36M -23.89M -3.64M -2.59M -54.17M -56.15M
Financial Cash Flow
-281.44M -158.22M -236.85M -209.34M -33.25M 31.08M
Net Cash Flow
-21.39M 23.95M 141.37M -39.98M -44.05M 79.43M
Free Cash Flow
152.33M 275M 236.2M 162M -13.06M -326.79M
Adj. Free Cash Flow
138.62M 261.4M 223.65M 150.65M -24.49M -349.57M
Maintenance CapEx
-97.4M n/a n/a -90.92M -69.81M -125.01M
Growth CapEx
n/a n/a n/a -25.82M -14.02M n/a
Owner Earnings
152.33M 275M 236.2M 187.82M 959.34K -326.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.