Pebblebrook Hotel Trust logo

Pebblebrook Hotel Trust

PEB-PF | NYSE
Chart Builder DCF Calculator
$19.67
+$0.08 (+0.41%)
At close: Oct 30, 2026, 4:00 PM ET
$19.67
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-54.59M 24.91M -18.44M -16.98M -32.35M 19.29M -32.18M -47.71M 45.15M 32.24M -28.36M -41.93M -56.48M 44.44M -22.05M -40.7M 26.31M 27.98M -99.54M -42.41M -23.43M 1.52M -120.59M
Depreciation & Amortization
51.72M 52.1M 51.98M 54.87M 57.6M 57.65M 57.54M 57.48M 57.55M 57.3M 57.21M 61.05M 63.27M 57.96M 58.37M 59.84M 60.37M 60.27M 59.1M 58.62M 55.49M 54.7M 55.44M
Stock-Based Compensation
2.56M 2.56M 2.31M 3.45M 3.52M 3.52M 3.22M 3.52M 3.5M 3.52M 3.06M 3.31M 3.32M n/a 2.88M 3.2M 3.18M n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.09M -35.94M 39.64M 9.33M 3.93M 6.23M 16.95M -8.22M -11.15M -3.58M 14.91M -11.75M 1.43M -9.1M 7.05M -28.79M 5.32M -16.26M 8.09M 14.66M -8.18M 11.65M 7.18M
Other Non-Cash Items
82.09M 18.9M 14.08M 2.63M 42.69M 3.89M 3.54M 67.77M 5.58M 3.81M 8.85M 62.61M 5.02M -14.69M -6.12M 9.52M -1B 20.52M 66.73M 7.39M 7.78M -55.86M 22.53M
Deferred Income Tax
2.83M 5.24M -17K 1.56M 2.41M 6.44M n/a -25.48M -26.98M n/a -3M -47.83M 71.42M n/a n/a n/a 1.02B n/a n/a n/a n/a n/a n/a
Change in Working Capital
295K -17.39M 34.14M -14.26M 3.7M -241K 18.22M 13.68M -8.72M -13.2M 8.24M -3.3M -4.48M -13.72M 13.14M -7.53M 10.63M -4.98M 12.54M 2.91M 6.69M 4.5M 35.49M
Operating Cash Flow
84.91M 86.32M 84.05M 31.28M 77.57M 90.54M 50.34M 69.25M 76.08M 83.67M 46M 33.91M 82.06M 73.99M 46.23M 24.33M 111.78M 103.8M 38.83M 26.51M 46.54M 4.85M -7.14M
Capital Expenditures
-15.8M -24.43M n/a -26.65M n/a n/a n/a 82.67M n/a n/a -49.48M -60.58M -42.38M -63.16M -34.51M n/a -25.86M -22.51M -19.91M -30.95M -25.83M -17.38M -9.67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -61.03M n/a n/a -97.08M n/a -149.74M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 840K -191K -362K -287K n/a -340K -247.79M -1.04M -62.42M -175.2M -17.78M -880K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 120.77M n/a 92.5M 131.88M n/a 175.94M 72.97M n/a n/a 83.94M 171.99M n/a
Other Investing Acitivies
-60K 28.01M -8.96M 76.27M -18.45M -26.64M -20.86M -95.64M -18.16M -23.19M 10.97M 45.75M 3.51M 819K 105.18M -42.75M 150.06M -39K -47K -128K n/a n/a n/a
Investing Cash Flow
-15.86M 3.58M -8.96M 76.27M -18.45M -26.64M -20.86M -12.97M -18.16M -23.19M -38.51M 45.75M -39.06M 29.8M 105.18M -42.75M 150.06M -197.37M -20.99M -93.5M -117.09M 136.83M -10.55M
Debt Repayment
-577K -578K -40.76M -118.28M 7.45M -549K -549K 45.95M -518K -511K -110.35M -48.39M -161.99M -496K -498K -27.22M -100.63M 73.12M -324K 150.46M -150.46M -156.19M 16.2M
Common Stock Repurchased
-20.87M -7.96M -5.9M -12.04M -50M -1M -14.61M n/a -10M n/a -6.85M -15.79M n/a -50.01M -42.75M -69.61M n/a n/a -1.11M n/a -250M n/a -720K
Dividend Paid
-12.16M -12.74M -12.74M -12.93M -12.99M -12.99M -13.01M -13M -13.01M -13.01M -13.02M -13.37M -13.37M -13.4M -13.44M -13.83M -13.5M -12.67M -12.67M -14.72M -11.09M -9.46M -9.45M
Other Financial Acitivies
-742K -354K -7.29M -218K -38.61M -408K -711K -15.89M -1.31M -755K -5.93M -88K 137.68M -144K -441K -12.77M -388K -43K -32K -159.12M 99.99M 10K -10K
Financial Cash Flow
-41.59M -24.1M -66.69M -143.46M -94.15M -14.95M -28.88M 17.05M -24.84M -14.28M -136.15M -77.63M -37.68M -64.05M -57.13M -139.43M -114.51M 60.41M -14.14M -23.43M -69.79M 56.69M 6.02M
Net Cash Flow
27.46M 65.81M 8.4M -38.97M -35.02M 48.95M 595K 73.33M 33.08M 46.2M -127.04M 2.03M 5.32M 37.04M 94.28M -157.85M 147.33M -37.4M 10.93M -99.04M -154.51M 198.73M -10.94M
Free Cash Flow
69.11M 61.89M 84.05M 4.63M 77.57M 90.54M 50.34M 151.92M 76.08M 83.67M -3.48M -26.66M 39.68M 10.83M 11.72M 24.33M 85.93M 81.29M 18.93M -4.44M 20.71M -12.53M -16.81M
Adj. Free Cash Flow
66.54M 59.33M 81.75M 1.17M 74.05M 87.02M 47.12M 148.41M 72.58M 80.15M -6.54M -29.98M 36.36M 10.83M 8.84M 21.14M 82.75M 81.29M 18.93M -4.44M 20.71M -12.53M -16.81M
Maintenance CapEx
-15.8M -24.43M n/a -26.65M n/a n/a n/a 82.76M n/a n/a -49.27M -60.12M -42.38M -63.16M -33M n/a -18.88M -13.33M -13.07M -22.59M -18.01M -10.58M -9.67M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -88.99K n/a n/a -211.59K -460.24K n/a n/a -1.51M n/a -6.97M -9.18M -6.84M -8.36M -7.82M -6.8M n/a
Owner Earnings
69.11M 61.89M 84.05M 4.63M 77.57M 90.54M 50.34M 152.01M 76.08M 83.67M -3.27M -26.2M 39.68M 10.83M 13.23M 24.33M 92.9M 90.47M 25.76M 3.92M 28.53M -5.73M -16.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.