Pebblebrook Hotel Trust logo

Pebblebrook Hotel Trust

PEB-PG | NYSE
Chart Builder DCF Calculator
$19.79
+$0.03 (+0.15%)
At close: Oct 30, 2026, 4:00 PM ET
$19.79
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-65.09M -42.86M -48.49M -62.23M -92.96M -15.46M -2.51M 1.31M 7.1M -94.53M -82.33M -76.02M -74.79M 8M -8.46M -85.96M -87.66M -137.39M -163.85M -184.91M -315.69M -422.82M -555.26M
Depreciation & Amortization
210.66M 216.55M 222.1M 227.66M 230.27M 230.21M 229.87M 229.53M 233.1M 238.82M 239.49M 240.65M 239.44M 236.54M 238.85M 239.58M 238.36M 233.48M 227.91M 224.25M 222.15M 223.36M 224.18M
Stock-Based Compensation
10.89M 11.84M 12.8M 13.72M 13.78M 13.76M 13.76M 13.6M 13.4M 13.22M 9.69M 9.51M 9.39M 9.26M 9.26M 6.38M 3.18M n/a n/a n/a 1.7M 3.36M 5.14M
Other Working Capital
-61K 16.96M 59.13M 36.44M 18.89M 3.81M -6M -8.04M -11.57M 1.01M -4.51M -12.37M -29.41M -25.52M -32.68M -31.64M 11.81M -1.69M 26.22M 25.31M 12.74M 15.45M -31.71M
Other Non-Cash Items
117.69M 78.29M 63.29M 52.76M 117.89M 80.78M 80.71M 86.02M 80.86M 80.3M 61.8M 46.83M -6.26M -1.01B -979.77M -906.92M -909.05M 102.42M 26.04M -18.17M -17.39M -5.78B -5.72B
Deferred Income Tax
9.62M 9.19M 10.39M 10.41M -16.64M -46.02M -52.46M -55.46M -77.81M 20.58M 20.58M 23.58M 71.42M 1.02B 1.02B 1.02B 1.02B n/a n/a n/a 53.99M 5.83B 5.83B
Change in Working Capital
2.79M 6.2M 23.35M 7.42M 35.35M 22.94M 9.98M n/a -16.98M -12.74M -13.26M -8.35M -12.58M 2.53M 11.27M 10.66M 21.1M 17.17M 26.64M 49.59M 44.58M 30.28M 6.24M
Operating Cash Flow
286.56M 279.22M 283.44M 249.73M 287.7M 286.21M 279.34M 275M 239.66M 245.65M 235.97M 236.2M 226.62M 256.34M 286.14M 278.75M 280.93M 215.68M 116.73M 70.77M -10.67M -117.48M -210.4M
Capital Expenditures
-66.88M -51.08M -26.65M -26.65M 82.67M 82.67M 82.67M 33.19M -110.06M -152.44M -215.6M -200.63M -140.06M -123.53M -82.87M -68.27M -99.22M -99.19M -94.06M -83.83M -322.81M -296.99M -279.61M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -61.03M -61.03M -61.03M -158.11M -97.08M -246.82M -246.82M -149.74M -149.74M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 840K 649K 287K n/a -840K -989K -248.42M -249.17M -311.59M -486.45M -256.44M -256.28M -193.86M -18.66M -880K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 120.77M 120.77M 213.27M 345.15M 224.38M 400.32M 380.79M 248.91M 248.91M 156.91M 255.93M 255.93M 255.93M 171.99M n/a
Other Investing Acitivies
95.26M 76.87M 22.22M 10.32M -161.59M -161.31M -157.86M -126.03M 15.36M 37.04M 61.04M 155.25M 66.75M 213.3M 212.44M 107.22M 149.85M -214K -175K -128K 255.37M 289.65M 250.12M
Investing Cash Flow
55.03M 52.45M 22.22M 10.32M -78.92M -78.63M -75.18M -92.83M -34.12M -55.02M -2.03M 141.66M 53.16M 242.28M 15.11M -111.05M -161.8M -428.95M -94.75M -84.31M -5.38M 146M -30.37M
Debt Repayment
-160.19M -152.16M -152.14M -111.92M 52.3M 44.33M 44.37M -65.43M -159.76M -321.24M -321.23M -211.38M -190.2M -128.84M -55.23M -55.05M 122.62M 72.79M -156.51M -139.99M -240.45M -189.99M -286.97M
Common Stock Repurchased
-46.77M -75.89M -68.93M -77.65M -65.61M -25.61M -24.61M -16.85M -32.64M -22.64M -72.65M -108.54M -162.36M -162.36M -112.36M -70.72M -1.11M -251.11M -251.11M -250.72M -250.72M -720K -720K
Dividend Paid
-50.57M -51.4M -51.65M -51.92M -52M -52.02M -52.03M -52.05M -52.41M -52.77M -53.16M -53.58M -54.04M -54.17M -53.43M -52.66M -53.54M -51.14M -47.94M -44.72M -39.46M -37.81M -37.8M
Other Financial Acitivies
-8.6M -46.47M -46.52M -39.94M -55.62M -18.32M -18.67M -23.89M -8.08M 130.91M 131.52M 137.01M 124.33M -13.75M -13.65M -13.24M -159.59M -59.21M -59.16M -59.14M 48.25M -52.16M -55.87M
Financial Cash Flow
-275.84M -328.39M -319.24M -281.44M -120.93M -51.62M -50.95M -158.22M -252.9M -265.74M -315.51M -236.49M -298.28M -375.12M -250.66M -207.67M -91.67M -46.95M -50.66M -30.51M -18.26M -58.35M -381.36M
Net Cash Flow
62.69M 212K -16.64M -24.45M 87.86M 155.96M 153.21M 25.58M -45.73M -73.49M -82.65M 138.67M -21.22M 120.8M 46.36M -36.99M 21.82M -280.02M -43.89M -65.76M -47.4M -28.75M -621.4M
Free Cash Flow
219.68M 228.14M 256.79M 223.08M 370.38M 368.89M 362.02M 308.19M 129.61M 93.21M 20.37M 35.56M 86.56M 132.81M 203.27M 210.48M 181.71M 116.49M 22.67M -13.06M -333.48M -414.46M -490.01M
Adj. Free Cash Flow
208.79M 216.3M 243.99M 209.36M 356.59M 355.13M 348.25M 294.59M 116.21M 79.99M 10.67M 26.05M 77.16M 123.55M 194.01M 204.1M 178.53M 116.49M 22.67M -13.06M -335.18M -417.83M -495.15M
Maintenance CapEx
-66.88M -51.08M -26.65M -26.65M 82.76M 82.76M 82.76M 33.49M -109.39M -151.77M -214.93M -198.66M -138.54M -115.04M -65.21M -45.28M -67.87M -66.99M -64.25M -60.85M -308.19M -290.19M -279.61M
Growth CapEx
n/a n/a n/a n/a -88.99K -88.99K -88.99K -300.58K -671.83K -671.83K -671.83K -1.97M -1.51M -8.49M -17.66M -22.99M -31.35M -32.2M -29.82M -22.98M -14.62M -6.8M n/a
Owner Earnings
219.68M 228.14M 256.79M 223.08M 370.46M 368.97M 362.1M 308.49M 130.28M 93.88M 21.04M 37.54M 88.07M 141.29M 220.93M 233.46M 213.06M 148.68M 52.49M 9.92M -318.86M -407.66M -490.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.