Pegasystems Inc. logo

Pegasystems Inc.

PEGA | NASDAQ
Chart Builder DCF Calculator
$33.93
-$0.18 (-0.53%)
At close: Oct 30, 2026, 4:00 PM ET
$34.00
+$0.07 (+0.21%)
Pre-market: Nov 2, 2026, 8:00 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
294.76M 324.04M 340.78M 393.44M 277.95M 220.2M 196.74M 99.19M 122.76M 129.88M 76.46M 67.81M -40.24M -126.49M -365.98M -345.58M -417.44M -380.39M -56.8M -63.04M -21.79M 15.41M -42.62M
Depreciation & Amortization
23.7M 26.48M 26.31M 25.91M 40.54M 38.74M 41.51M 43.27M 25.7M 25.85M 21.75M 18.75M 20.58M 20.16M 19.33M 18.78M 16.94M 21.26M 25.76M 28.59M 29.7M 26.72M 23.44M
Stock-Based Compensation
62.72M 77.08M 159.63M 155.24M 155.7M 149.87M 149.36M 142.72M 141.49M 135.57M 135.58M 143.35M 138.99M 141.47M 136.54M 122.21M 119.77M 114.69M 114.07M 115.95M 115.8M 115.03M 109.99M
Other Working Capital
-27.84M -12.4M 101.84M 39.43M -65.72M -38.48M -69.13M 19.16M -32.22M -30.5M 29.56M -78.01M 27.6M 71.48M 61.34M -23.11M 26.33M -10.03M -86.55M -65.58M -108.49M -87.44M -29.63M
Other Non-Cash Items
275.88M 268.85M 55.37M 62.02M 34.8M 47.35M 52.25M 43.14M 72.35M 62.75M 66.64M 65.52M 68.8M 76.14M 87.28M 122.39M 149.57M 159.06M 117.63M 110.49M 91.11M 55.96M 59.87M
Deferred Income Tax
-166.5M -171.1M -170.67M -170.81M -1.24M -1.49M -719K -1.54M 484K 731K -157K 363K -787K -351K 178.06M 168.89M 147.79M 122M -69.56M -75.34M -53.64M -53.31M -49.31M
Change in Working Capital
-27.84M -12.4M 101.84M 39.43M -65.72M -38.48M -69.13M 19.16M -32.22M -30.5M 29.56M -78.01M -13.64M 30.23M 20.1M -64.35M 14.37M -21.99M -98.51M -77.53M -140.81M -119.76M -61.95M
Operating Cash Flow
462.73M 512.96M 513.25M 505.23M 442.03M 416.18M 370.01M 345.93M 330.56M 324.28M 329.82M 217.79M 173.7M 141.16M 75.33M 22.34M 30.99M 14.64M 32.58M 39.12M 20.37M 40.05M 39.41M
Capital Expenditures
-10.53M -10.49M -18.35M -14.5M -11.28M -9.87M -8.99M -7.71M -7.43M -4.71M -5.9M -16.78M -27.37M -37.45M -40.21M -35.38M -25.65M -18.16M -15.33M -10.46M -10.65M -10.47M -14.66M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.82M 6.98M 6.98M 42.36M -19.51M 12.41M 19.07M -5.86M 16.19M 17.11M 5.46M -4.99M -4.99M -4.99M
Purchase of Investments
-152.93M -189.94M -297.4M -348.64M -381.01M -426.26M -467.25M -559.37M -514.13M -509.44M -409.32M -287.29M -192.43M -72.19M -46.73M -41.02M -51.01M -66.01M -91.76M -79.12M -67.17M -240.15M -209.88M
Sales Maturities Of Investments
209.02M 184.68M 253.86M 560.39M 620.61M 656.25M 667.95M 364.5M 278.99M 237.71M 246.49M 253.32M 198.59M 140.21M 92.6M 90.39M 117.46M 145.58M 158.02M 167.07M 121.98M 71.25M 43.32M
Other Investing Acitivies
25.83M 25.83M n/a n/a n/a n/a n/a n/a n/a -39.82M -6.98M -6.98M -42.36M 19.51M -13.33M -19.99M 4.94M -17.11M -17.11M -10.46M -107.42M -107.42M -107.42M
Investing Cash Flow
71.39M 10.08M -61.89M 197.25M 228.32M 220.12M 191.72M -202.58M -242.57M -276.43M -168.74M -50.75M -21.21M 30.58M 4.74M 13.08M 39.88M 60.49M 50.93M 72.5M -68.25M -291.79M -293.63M
Debt Repayment
n/a n/a n/a -467.86M -501.75M -501.75M -501.75M -33.89M n/a n/a -59.09M -88.99M -88.99M -88.99M -29.9M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-158.18M -241.4M -549.54M -499.69M -466.59M -329.42M -191M -73.49M -14.5M -2.85M -2.81M -1.92M -4.7M -6.66M -11.52M -46.33M -74.01M -102.72M -123.89M -122.64M -117.3M -119.64M -109.18M
Dividend Paid
-20.27M -20.49M -17.95M -15.42M -12.88M -10.28M -10.27M -10.2M -10.13M -10.07M -10.01M -9.96M -9.92M -9.89M -9.85M -9.83M -9.82M -9.8M -9.79M -9.76M -9.73M -9.7M -9.67M
Other Financial Acitivies
-207.45M -207.45M 53.48M 67.45M 123.54M 142.43M 78.92M 87.37M 54.65M 40.45M 37.22M 18.91M 15.08M 12.75M 10.84M 9.17M 9.93M 7.57M 5.21M 5.06M 3.92M 3.92M 5.33M
Financial Cash Flow
-331.26M -388.29M -412.66M -834.63M -813.55M -699.03M -624.1M -30.21M 30.02M 27.53M -34.69M -81.96M -88.54M -92.79M -40.44M -46.99M -73.9M -102.32M -122.97M -121.84M -117.61M -122.56M -113.52M
Net Cash Flow
200.14M 131.88M 39.07M -125.17M -145.26M -56.92M -60.43M 108.7M 126.92M 74.22M 125.51M 87.77M 64.52M 79.53M 37.39M -14.91M -8.79M -30.6M -39.94M -11.93M -164.81M -372.23M -365.43M
Free Cash Flow
452.2M 502.47M 494.9M 490.72M 430.75M 406.31M 361.02M 338.21M 323.13M 319.57M 323.93M 201M 146.34M 103.71M 35.12M -13.04M 5.34M -3.52M 17.26M 28.66M 9.72M 29.58M 24.75M
Adj. Free Cash Flow
389.48M 425.38M 335.27M 335.48M 275.05M 256.44M 211.66M 195.5M 181.64M 184M 188.35M 57.65M 7.35M -37.76M -101.42M -135.25M -114.42M -118.21M -96.82M -87.29M -106.08M -85.45M -85.24M
Maintenance CapEx
-19.93M -16.52M -10.8M -5.07M -1.61M -4.57M -4.57M -4.81M -3.31M -242.53K -879.35K -12.12M -19.4M -28.77M -33.34M -23.96M -18.93M -10.54M -5.34M -3.23M -3.31M -4.55M -9.89M
Growth CapEx
9.4M 6.03M -7.55M -9.43M -9.67M -5.3M -4.42M -2.9M -4.12M -4.46M -5.02M -4.66M -7.97M -8.68M -6.87M -11.42M -6.73M -7.62M -9.99M -7.22M -7.34M -5.92M -4.76M
Owner Earnings
442.8M 496.43M 502.45M 500.16M 440.42M 411.61M 365.44M 341.11M 327.26M 324.03M 328.94M 205.66M 154.3M 112.39M 41.99M -1.62M 12.07M 4.1M 27.25M 35.89M 17.06M 35.49M 29.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.