PENN Entertainment Inc. logo

PENN Entertainment Inc.

PENN | NASDAQ
Chart Builder DCF Calculator
$15.89
+$0.56 (+3.65%)
At close: Oct 30, 2026, 4:00 PM ET
$16.00
+$0.11 (+0.69%)
Pre-market: Nov 2, 2026, 5:41 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-843.1M -313.3M -491.4M 221.7M 420.5M -669.1M
Depreciation & Amortization
446.9M 433.6M 435.1M 567.5M 344.5M 366.7M
Stock-Based Compensation
60.9M 52.9M 85.9M 58.1M 35.1M 14.5M
Other Working Capital
-371.3M -389.9M -307.2M -66.8M 10.2M -32.5M
Other Non-Cash Items
1.19B 561M 849.6M 343M 189.9M 919.3M
Deferred Income Tax
24.6M -58.1M -32.7M -150.7M -4.5M -118.3M
Change in Working Capital
-372.1M -316.8M -390.6M -161.4M -89.4M -174.3M
Operating Cash Flow
508.2M 359.3M 455.9M 878.2M 896.1M 338.8M
Capital Expenditures
-647.7M -482.7M -381.9M -272.4M -268.3M -141.8M
Cash Acquisitions
n/a n/a -357.5M -15M -921M -8.4M
Purchase of Investments
n/a n/a n/a -15M -26M -135M
Sales Maturities Of Investments
n/a n/a 8M 15M 268.3M 141.8M
Other Investing Acitivies
334.3M -58.5M -11.2M 28.8M -274.8M -90.3M
Investing Cash Flow
-351.1M -541.2M -742.6M -258.6M -1.22B -233.7M
Debt Repayment
211.1M -138.7M -142.5M -247.2M 346.6M -26.3M
Common Stock Repurchased
-354.4M n/a -149.8M -601.1M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-22.3M -49.3M 29.7M -4.7M -17.5M 47.6M
Financial Cash Flow
-165.6M -186.5M -262.6M -853M 339.9M 1.31B
Net Cash Flow
-9M -370.7M -549.7M -235.9M 9.7M 1.42B
Free Cash Flow
-139.5M -123.4M 74M 605.8M 627.8M 197M
Adj. Free Cash Flow
-200.4M -176.3M -11.9M 547.7M 592.7M 182.5M
Maintenance CapEx
-9.53M -107.58M -381.9M n/a n/a -141.8M
Growth CapEx
-638.17M -375.12M n/a -272.4M -268.3M n/a
Owner Earnings
498.67M 251.72M 74M 878.2M 896.1M 197M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.