PepsiCo Inc. logo

PepsiCo Inc.

PEP | NASDAQ
Chart Builder DCF Calculator
$142.71
+$0.29 (+0.20%)
At close: Nov 5, 2026, 4:00 PM ET
$142.25
-$0.46 (-0.32%)
After-hours: Nov 5, 2026, 5:14 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
8.3B 9.63B 9.16B 8.98B 7.68B 7.18B
Depreciation & Amortization
4.18B 3.82B 3.52B 3.28B 3.22B 3.03B
Stock-Based Compensation
288M 362M 380M 343M 301M 264M
Other Working Capital
-238M -83M 297M 175M 189M -133M
Other Non-Cash Items
900M 224M 997M -115M -785M 90M
Deferred Income Tax
71M 176M -271M -787M 488M 361M
Change in Working Capital
-1.65B -1.7B -337M -888M 718M -303M
Operating Cash Flow
12.09B 12.51B 13.44B 10.81B 11.62B 10.61B
Capital Expenditures
-4.42B -5.32B -5.52B -5.21B -4.63B -4.24B
Cash Acquisitions
-3.39B -90M -239M 2.63B 108M -6.37B
Purchase of Investments
-190M -425M -555M -291M -58M -1.14B
Sales Maturities Of Investments
689M 5M 571M 174M 1.14B 27M
Other Investing Acitivies
428M 356M 246M 262M 171M 97M
Investing Cash Flow
-6.88B -5.47B -5.5B -2.43B -3.27B -11.62B
Debt Repayment
3.75B 695M 4.77B -810M -4.13B 11.29B
Common Stock Repurchased
-1B -1B -1B -1.5B -106M -2B
Dividend Paid
-7.64B -7.23B -6.68B -6.17B -5.82B -5.51B
Other Financial Acitivies
-186M -22M 43M 66M -912M 35M
Financial Cash Flow
-4.98B -7.56B -3.01B -8.52B -10.78B 3.82B
Net Cash Flow
651M -1.21B 4.66B -607M -2.55B 2.68B
Free Cash Flow
7.67B 7.19B 7.92B 5.6B 6.99B 6.37B
Adj. Free Cash Flow
7.38B 6.83B 7.54B 5.26B 6.69B 6.11B
Maintenance CapEx
-3.74B -5.2B -3.97B -3.16B -2B -3.34B
Growth CapEx
-677.55M -120.8M -1.55B -2.05B -2.63B -903M
Owner Earnings
8.35B 7.31B 9.48B 7.65B 9.62B 7.28B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.