PennyMac Financial Services Inc. logo

PennyMac Financial Services Inc.

PFSI | NYSE
Chart Builder DCF Calculator
$64.95
+$2.03 (+3.23%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
392.38M 507.12M 501.08M 498.74M 386.6M 348.4M 311.42M 170.09M 193.59M 153.59M 144.66M 219.12M 261.38M 332.29M 475.51M 610.97M 725.15M 800.22M 1B 1.28B 1.57B 1.72B
Depreciation & Amortization
70.26M 69.79M 69.36M 69.38M 70.04M 69.36M 69.66M 70.01M 70.21M 69.86M 70.02M 67.07M 63.2M 57.21M 50.24M 46.28M 43.19M 42.72M 42.94M 43.83M 43M 40.54M
Stock-Based Compensation
24.54M 25.15M 36.23M 28.09M 37.1M 27.37M 20.87M 28.06M 17.93M 20.52M 27.58M 32.7M 30.35M 44.93M 42.55M 39.89M 42.25M 27.3M 28.9M 38.59M 36.86M 43.61M
Other Working Capital
171.68M -53.69M -17.24M -274.06M -258.74M -162.2M -294.98M -550.78M -403.86M -450.16M -412.51M 37.09M 25.5M 262.12M 416.23M 272.29M 124.26M -302.16M -172.64M -288.04M -635.38M -483.15M
Other Non-Cash Items
-2.34B -4.31B -2.24B -2.36B -1.95B -2.97B -4.73B -2.59B -3.27B 119.49M -2.35B -1.85B -1.56B -2.29B 5.16B 4.38B 6.3B 7.49B 1.01B -1.47B -6.96B -7.81B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 511.49M 511.49M 511.49M 511.49M n/a n/a n/a n/a n/a 75.24M 75.24M 496.44M 664.88M 627.56M -363.8M
Change in Working Capital
334.57M 11.51M 248.71M -144.84M -150.31M -46.68M -378.09M -312.35M -224.43M -258.76M 11.24M 11.1M 74.54M 192.07M 309.52M 262.11M 174.18M -165.21M 14.49M -32.97M -508.83M -346.11M
Operating Cash Flow
-1.53B -3.7B -1.39B -1.91B -1.61B -2.57B -4.7B -2.12B -2.71B 616.18M -1.58B -1.52B -1.13B -1.66B 6.03B 5.34B 7.36B 8.27B 2.6B 530.51M -5.2B -6.72B
Capital Expenditures
-24.07M -31.15M -36.41M -35.86M -30.08M -24.82M -22.1M -22.1M -26.28M -30.19M -36.17M -42.47M -59.61M -71.84M -83.09M -87.77M -73.59M -54.55M -45.34M -41.47M -37.89M -57.82M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -6.13M -6.13M -6.13M -14.74M -8.61M -8.61M -8.61M n/a n/a -10.68M -10.68M -10.68M -10.68M n/a n/a
Purchase of Investments
-307.44M -223.21M -235.75M -245.06M -595.53M -1.32B -2.05B -1.59B -1.73B -991.45M -14.41B -14.65B -14.49B -14.47B -303.09M -228.94M -88.78M -79.14M -22.85B -22.89B -22.77B -22.78B
Sales Maturities Of Investments
302.77M 174.79M 273.21M 761.7M 369.52M 400.7M 288.39M 143M 99.02M 12.94M 21.55M 26.27M -76.24M 6.7M -1.91M -3.74M -3.15M -156.3M -156.3M -182.88M -181.55M -28.41M
Other Investing Acitivies
-78.34M 113.88M 282.17M -14.98M -266.49M -152.9M 46.03M -15.33M 208.57M 131.35M 14.15B 14.03B 14.11B 13.91B -409.42M -246.3M -466.28M -8.01M 22.72B 22.66B 22.61B 22.31B
Investing Cash Flow
-113.68M 20.93M 292.91M 497.66M -494.58M -1.07B -1.72B -1.49B -1.44B -866.41M -273.29M -615.99M -480.7M -575.11M -721.58M -486.48M -586.51M -284.09M -340.2M -478.85M -384.17M -556.71M
Debt Repayment
2.04B 2.39B 2.83B 1.48B 838.71M 1.4B 875.45M 521.64M 708.63M 150.95M 890.97M 1.01B 683.63M 1.2B 454.61M 342.63M 982.85M -2.13B -1.63B -1.47B -1.48B 1.12B
Common Stock Repurchased
-54.75M -54.75M -4.74M -4.74M n/a n/a n/a 84K 84K -26.13M -71.49M -122.9M -222.6M -310.04M -406.09M -612.16M -769.81M -811.09M -958.19M -790.06M -539.64M -621.88M
Dividend Paid
-63.22M -63.14M -62.55M -62.29M -62.16M -56.75M -52.16M -46.73M -41.29M -41.09M -41.45M -41.62M -53.03M -53.97M -54.62M -56.46M -47.52M -49.95M -52.9M -51.76M -39.35M -35.59M
Other Financial Acitivies
-245.16M 1.41B -1.62B 462.65M 879.31M 1.58B 4.89B 2.1B 2.54B -402.23M 696.45M 920.46M 1.33B 2.42B -4.32B -3.44B -5.85B -4.94B 209.3M 2.22B 7.07B 6.38B
Financial Cash Flow
1.69B 3.69B 1.16B 1.89B 1.67B 2.93B 5.72B 2.58B 3.21B -320.28M 1.47B 1.76B 1.73B 3.24B -4.32B -3.77B -5.69B -7.94B -2.45B -104.37M 5B 6.84B
Net Cash Flow
52.09M 8.42M 63.2M 476.11M -433.15M -716.3M -699.89M -1.03B -937.06M -570.51M -390.17M -381.38M 116.98M 1.01B 988.45M 1.08B 1.09B 47.95M -192.63M -52.66M -586.14M -437.11M
Free Cash Flow
-1.55B -3.73B -1.43B -1.95B -1.64B -2.59B -4.72B -2.14B -2.73B 585.99M -1.62B -1.57B -1.19B -1.73B 5.95B 5.25B 7.29B 8.22B 2.55B 489.03M -5.23B -6.77B
Adj. Free Cash Flow
-1.57B -3.76B -1.47B -1.98B -1.67B -2.62B -4.74B -2.17B -2.75B 565.47M -1.65B -1.6B -1.22B -1.78B 5.91B 5.21B 7.25B 8.19B 2.52B 450.45M -5.27B -6.82B
Maintenance CapEx
-9.28M -10.7M -8.45M -10.61M -9.07M -4.69M -9.48M -11.84M -18.39M -23.56M -24.27M -33.67M -50.81M -66.57M -83.09M -69.16M -54.99M -35.95M -17.77M -32.51M -20.88M -23.85M
Growth CapEx
-14.8M -20.45M -27.96M -25.25M -21.01M -20.13M -12.62M -10.26M -7.88M -6.63M -11.9M -8.79M -8.79M -5.27M n/a -18.6M -18.6M -18.6M -27.57M -8.96M -17.01M -33.97M
Owner Earnings
-1.54B -3.71B -1.4B -1.92B -1.62B -2.57B -4.71B -2.13B -2.72B 592.61M -1.61B -1.56B -1.19B -1.73B 5.95B 5.27B 7.31B 8.24B 2.58B 498M -5.22B -6.74B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.