Publicis Groupe S.A. logo

Publicis Groupe S.A.

PGPEF | OTC
Chart Builder DCF Calculator
$109.60
$0.00 (0.00%)
At close: Oct 26, 2026, 2:23 PM ET
$109.60
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.66B 1.67B 1.31B 1.22B 1.03B 576M
Depreciation & Amortization
769M 815M 750M 822M 733M 939M
Stock-Based Compensation
89M 91M 85M 64M 52M 55M
Other Working Capital
95M -419M n/a n/a n/a n/a
Other Non-Cash Items
216M -113M 68M 426M -1.07B 406M
Deferred Income Tax
n/a n/a -158M -129M 1.19B -170M
Change in Working Capital
234M -161M -9M -5M -216M 1.05B
Operating Cash Flow
2.97B 2.3B 2.05B 2.4B 1.71B 2.85B
Capital Expenditures
-250M -238M -180M -198M -139M -167M
Cash Acquisitions
-669M -915M -183M -565M -284M -143M
Purchase of Investments
-22M n/a n/a 554M 280M -9M
Sales Maturities Of Investments
n/a 34M 13M 11M 4M 152M
Other Investing Acitivies
-17M 3M 2M -554M -280M -152M
Investing Cash Flow
-958M -1.12B -348M -752M -419M -319M
Debt Repayment
492M -602M -841M -10M -853M -1.3B
Common Stock Repurchased
-147M -148M -189M n/a -127M n/a
Dividend Paid
-903M -853M -726M -603M -227M -102M
Other Financial Acitivies
-462M -404M 1M -428M -374M -594M
Financial Cash Flow
-1.02B -2.01B -1.76B -1B -1.58B -1.87B
Net Cash Flow
388M -607M -366M 948M -50M 287M
Free Cash Flow
2.72B 2.06B 1.87B 2.2B 1.57B 2.69B
Adj. Free Cash Flow
2.63B 1.97B 1.78B 2.14B 1.52B 2.63B
Maintenance CapEx
-17.86M -9.4M -70.94M n/a n/a -167M
Growth CapEx
-232.14M -228.6M -109.06M -198M -139M n/a
Owner Earnings
2.95B 2.29B 1.98B 2.4B 1.71B 2.69B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.